DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:50 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 201 Rusk 201-902 Henderson CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ STRATA 3 PROXY 1 W 4/02 54,296 49,894 54,296 .9200 STRATA 5 PROXY 10 W 4/02 142,016 110,570 142,016 .7800 STRATA 5 PROXY 11 W 4/02 142,016 110,570 142,016 .7800 STRATA 5 PROXY 12 W 4/02 142,016 110,570 142,016 .7800 STRATA 5 PROXY 13 W 4/02 142,016 110,570 142,016 .7800 STRATA 5 PROXY 14 W 4/02 142,016 110,570 142,016 .7800 STRATA 5 PROXY 15 W 4/02 142,016 110,570 142,016 .7800 STRATA 4 PROXY 16 W 4/02 88,023 81,596 88,023 .9300 STRATA 4 PROXY 17 W 4/02 88,023 81,596 88,023 .9300 STRATA 4 PROXY 18 W 4/02 88,023 81,596 88,023 .9300 STRATA 3 PROXY 2 W 4/02 54,296 49,894 54,296 .9200 STRATA 3 PROXY 3 W 4/02 54,296 49,894 54,296 .9200 STRATA 3 PROXY 4 W 4/02 54,296 49,894 54,296 .9200 STRATA 3 PROXY 5 W 4/02 54,296 49,894 54,296 .9200 STRATA 3 PROXY 6 W 4/02 54,296 49,894 54,296 .9200 STRATA 3 PROXY 7 W 4/02 54,296 49,894 54,296 .9200 STRATA 4 PROXY 8 W 4/02 88,023 81,596 88,023 .9300 STRATA 4 PROXY 9 W 4/02 88,023 81,596 88,023 .9300 AB 34 S DEL RIO SURVEY 00034-00050-00010-000000 O 6/02 109,000 111,500 109,000 1.0229 AB 329 WM GILL SUR 00329-00120-00000-000000 W 1/03 35,500 22,830 35,500 .6400 AB 512 C LEWIS SUR .480 AC & . 00512-00262-00000-000000 O 10/02 47,559 37,950 47,559 .7980 AB 515 A MARR SUR 00515-00220-00000-000000 C 1/03 25,000 29,360 25,000 1.1744 AB 545 R MAGEE SURVEY 01220075 00545-00030-00030-000000 W 8/02 28,000 22,140 28,000 .7907 AB 545 R MAGEE SUR LOAN 012200 00545-00238-00000-000000 O 6/02 42,544 63,100 42,544 1.4832 AB 620-461 S R PECK-J F JONES 00620-00132-00000-000000 W 8/02 40,000 26,630 40,000 .6700 AB 702 H M SMITH SUR 00702-01675-00000-000000 C 10/02 30,000 34,490 30,000 1.1497 AB 709 J SMITH SUR 00709-00550-00000-000000 W 8/02 37,000 40,980 37,000 1.1076 AB 736 J SORY SUR 00736-00210-00020-000000 W 6/02 145,000 116,880 145,000 .8061 LT 2 BLK 130 F J STARR SUR 012 01220-02130-00000-000000 O 8/02 26,500 26,950 26,500 1.0200 LT 1 BLK 133 F J STARR SUR 01220-02200-00000-000000 S 10/02 30,000 31,940 30,000 1.0600 LT 5A & PT LT 12 BLK 149 J TER 01220-03520-00000-000000 O 9/02 57,750 44,550 57,750 .7700 LT 10 BLK 214 E B WARREN SUR 01240-00630-00000-000000 O 8/02 42,000 34,810 42,000 .8300 LT 11 BLK 214 J TERRELL SUR 9 01240-00640-00000-000000 S 2/03 34,000 23,380 34,000 .6900 LT 7 BLK 585 GRAY ADDN 6097037 01310-01215-00000-000000 B 10/02 27,000 24,660 27,000 .9100 LT 4A BLK 735 AB 543 G W MCGUI 01340-02190-00000-000000 O 10/02 39,900 37,610 39,900 .9400 SO PT LT 1 BLK 742 G W MCGUIRE 01340-02620-00000-000000 O 1/03 55,000 27,120 55,000 .4900 MOST OF LT 2 & PART OF LT 1 BL 01380-00260-00000-000000 S 9/02 77,500 69,580 77,500 .9000 LT 9 BLK 4/361 FAIRVIEW ADDN 02200-00530-00000-000000 B 5/02 47,500 41,870 47,500 .8800 LT 3 BLK 8/884 GLENDALE PK #2 02260-00560-00000-000000 W 12/02 19,000 23,990 19,000 1.2600 LT 10 BLK 7/282 TILLISON SUBD 02300-00690-00000-000000 O 6/02 56,500 43,520 56,500 .7700 E 34 LT 4 & ALL LT 5 BLK 2/39 02330-00100-00000-000000 W 10/02 42,500 44,810 42,500 1.0500 LT 2 BLK 12/461 JONES SUB #2 02390-00790-00000-000000 B 4/02 49,000 44,520 49,000 .9100 LT 3 BLK 14/463 JONES SUB #2 02390-00850-00000-000000 C 9/02 43,000 39,000 43,000 .9100 LT 4 BLK 14/463 JONES SUB #2 02390-00860-00000-000000 C 7/02 37,000 41,140 37,000 1.1100 LT 9 & W30 LT 8 BLK 9/670 POR 02450-00280-00000-000000 W 12/02 28,600 31,120 28,600 1.0900 LT 8 BLK 5/95 MONTG SUB 1 02480-00260-00000-000000 S 9/02 30,000 34,800 30,000 1.1600 LT 1 BLK 2/225 SUNNYBROOK 02740-00050-00000-000000 Y 7/02 52,000 45,090 52,000 .8700DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 20:50 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 201 Rusk 201-902 Henderson CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 1-2-3-4 BLK 6/81 SUNSET H 02750-00540-00000-000000 C 7/02 28,000 25,390 28,000 .9100 LT 6 BLK 3/198 WM TATE 02810-00140-00000-000000 O 10/02 28,000 39,900 28,000 1.4300 LT 25 BLK 1050 WOODLAND EST 02920-01050-00250-000000 S 10/02 43,500 42,790 43,500 .9800 LT 10 BLK 1319 WOODLAND EST 02920-01319-00100-000000 O 2/03 55,620 42,790 55,620 .7700 LT 8 & 30 LT 7 BLK 1/156 WOOD 02930-00050-00000-000000 S 10/02 35,000 27,370 35,000 .7800 LT A-59 STRYKER CREEK SUBD 02970-01059-00000-000000 S 8/02 48,000 24,700 48,000 .5100 LT A-92 STRYKER CREEK SUBD 02970-01092-00000-000000 W 9/02 36,000 25,950 36,000 .7200 54 SALES STRATIFIED WEIGHTED MEAN RATIO: .8962 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 16-11 J LATHAM-J B GAGNE SU 00016-00337-00000-000000 B 1/03 74,150 85,500 .8673 AB 21 T MCDONALD SUR 00021-00090-00000-000000 C 9/02 21,640 20,000 1.0820 AB 25 GEO MAY SUR 00025-00010-00000-000000 C 8/02 73,410 70,000 1.0487 AB 67 H AWALT SUR 00067-00020-00000-000000 C 2/03 48,190 41,000 1.1754 AB 93 E BLACKBURN SUR 00093-00350-00000-000000 W 7/02 62,000 58,000 1.0690 AB 159 J A CHIRINO SUR AB 15 00159-00290-00000-000000 W 8/02 56,010 70,000 .8001 AB 321 C M GOULD SUR 012200749 00321-00061-00000-000000 O 8/02 85,740 130,790 .6556 AB 341-809-401 J GREEN W H WAL 00341-00010-00000-000000 W 10/02 86,750 140,000 .6200 AB 582-799 G MCKAY-VANSICK 00582-00030-00000-000000 C 9/02 8,460 8,000 1.0575 AB 643 J J POE SUR 00643-00030-00000-000000 C 11/02 7,480 8,500 .8800 AB 702 H M SMITH SUR 00702-00760-00015-000000 C 5/02 12,220 10,500 1.1638 AB 702 H M SMITH SUR 00702-01461-00000-000000 C 6/02 77,420 79,995 .9678 AB 709 J SMITH SUR 00709-00380-00000-000000 S 11/02 102,560 145,000 .7073 AB 711 J LOLLAR SUR 00711-00150-00000-000000 C 3/03 93,520 100,000 .9352 AB 711 J LOLLAR SUR 00711-00161-00000-000000 C 6/02 48,590 42,000 1.1569 AB 745 W J SWIFT 00745-00028-00000-000000 Y 6/02 48,000 46,500 1.0323 AB 772 A TIPPETT SUR 00772-00445-00000-000000 Y 7/02 10,500 10,500 1.0000 AB 809 W H WALTERS SUR 00809-01310-00000-000000 C 1/03 76,230 80,000 .9529 18 SALES
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 20:50 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 201 Rusk 201-902 Henderson STRATIFIED WEIGHTED MEAN RATIO: .8662 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 874 J WALLING ETAL SUR 00874-00130-00000-000000 .00 1.00 .00 500,000 492,090 1.0200 LTS & 2 BLK 5 AB 709 J SMITH S 01200-00230-00000-000000 .00 1.00 .00 150,000 158,257 .9500 LTS 2-3 BLK 8 J SMITH SUR 01200-00340-00000-000000 .00 1.00 .00 145,000 154,813 .9400 ALL BLK 35 AB 454 W F JOHNSON 01200-01530-00000-000000 .00 1.00 .00 1,000,000 1,015,641 .9800 LT 3 BLK 18/123 W F JOHNSON 01220-01980-00000-000000 .00 1.00 .00 36,680 37,182 .9900 LT 4A BLK 320 01260-01310-00320-000401 .00 1.00 .00 2,125,000 2,240,572 .9500 N PT LT 4 BLK 326 AB 709 J SMI 01260-01510-00010-000000 .00 1.00 .00 113,420 114,396 .9900 LT 1 BLK 328 J SMITH 01260-01570-00000-000000 .00 1.00 .00 610,500 609,527 1.0000 LT 11 BLK 341 J SMITH SUR 01260-02210-00000-000000 .00 1.00 .00 45,140 48,565 .9300 LT 2 BLK 349 J SMITH 01260-02510-00000-000000 .00 1.00 .00 300,000 271,879 1.1000 LT 10 BLK 350 J SMITH SUR 01270-00060-00000-000000 .00 1.00 .00 200,000 234,465 .8500 LT 2 BLK 357 T K BENNETT 01270-00400-00000-000000 .00 1.00 .00 200,000 221,724 .9000 LT 5 BLK 357 T K BENNETT SUR 01270-00440-00000-000000 .00 1.00 .00 450,000 444,402 1.0100 LTS 6-6B BLK 362 & E 112 X 200 01270-00610-00000-000000 .00 1.00 .00 56,320 55,542 1.0100 PART OF LT 9 BLK 525 E B WARRE 01300-00074-00000-000000 .00 1.00 .00 43,900 47,428 .9300 LT 17 BLK 525 E B WARREN SUR 01300-00130-00000-000000 .00 1.00 .00 81,410 73,056 1.1100 LT 1 BLK 583 HEND WEST SUBD 01310-01070-00000-000000 .00 1.00 .00 60,910 60,589 1.0100 HSE ON LT 1 BLK 700 A P VAUGHN 01340-00011-00000-000000 .00 1.00 .00 33,770 33,662 1.0000 LT 14 BLK 769 T K BENNETT 01350-00500-00000-000000 .00 1.00 .00 167,230 149,211 1.1200 4.09 AC OF BLK 770 01350-00510-00000-000000 .00 1.00 .00 340,000 331,996 1.0200 LT 10 BLK 832 HOLLY TREE PLACE 01360-00730-00000-000000 .00 1.00 .00 1,075,000 1,312,627 .8200 LT 2 BLK 832A J SMITH SUR 01360-00850-00000-000000 .00 1.00 .00 227,680 196,696 1.1600 LT 1 BLK 862 WAL MART SUBD 01370-00070-00862-000100 .00 1.00 .00 4,400,000 4,220,022 1.0400 PT BLK 864 J SMITH SUR 01370-00090-00000-000000 .00 1.00 .00 1,500,000 1,239,920 1.2100 PT BLK 864 J SMITH 01370-00130-00000-000000 .00 1.00 .00 965,220 919,072 1.0500 PT LT 2 BLK 868 J SMITH SUR 01370-00250-00000-000000 .00 1.00 .00 47,360 46,069 1.0300 LTS 37-38 BLK 340 ASHBY ACRES 02030-00355-00000-000000 .00 1.00 .00 168,880 194,255 .8700 LT 8 BLK 355 PATEL ADDN 02370-00090-00000-000000 .00 1.00 .00 787,000 903,647 .8700 LTS 7-10 & W 30 LTS 17-20 BLK 02430-00660-00000-000000 .00 1.00 .00 196,210 213,223 .9200 NE 70 LT 3A BLK 995 SHAWNEE 3 02670-00805-00000-000000 .00 1.00 .00 88,340 88,621 1.0000 30 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9942 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FORD MOTOR CREDIT 90405-46000-59266-650000 100,670 103,952 .9700 CITICAPITAL COMMERCIAL LEASING 90405-46000-59271-650000 116,650 135,475 .8600
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 20:50 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 201 Rusk 201-902 Henderson CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BROOKSHIRE BROS. INC 90405-46022-36865-000000 882,930 872,548 1.0100 HARRIS PRINTING & STATIONERY 90405-46022-37110-000000 84,190 101,492 .8300 HENDERSON WELDERS SUPPLY 90405-46022-37284-000000 41,680 40,995 1.0200 WAL MART REAL ESTATE BUSINESS 90405-46022-37324-000000 6,205,820 6,241,367 .9900 OK AUTO PARTS 90405-46022-39342-000000 16,450 21,273 .7700 LAMAR ADVERTISING OF TYLER 90405-46022-41322-000000 210,060 198,854 1.0600 FORD MOTOR CREDIT 90405-46022-41446-000000 14,120 12,975 1.0900 CITIZENS NATIONAL BANK 90405-46022-42469-000000 786,850 751,190 1.0500 MCNEW'S PRODUCE 90405-46022-45352-000000 269,460 295,465 .9100 SHERWIN WILLIAMS CO THE #7276 90405-46022-48519-000000 123,620 130,161 .9500 IOS CAPITAL INC 90405-46022-50696-000000 50,030 50,170 1.0000 HOLLADAY G W INTERESTS INC 90405-46022-53753-000000 331,400 379,157 .8700 ABC AUTO PARTS 90405-46022-54083-000000 334,900 367,497 .9100 GE CREDIT CORP OF TENNESSEE 90405-46022-54856-000000 347,630 333,699 1.0400 PITNEY BOWES 90405-46022-54866-000000 19,200 20,856 .9200 WHEELS INC 90405-46022-56618-000000 157,100 166,405 .9400 BURL'S COLLISION CENTER INC 90405-46022-56676-000000 175,900 169,789 1.0400 CONNELL FINANCE CON INC 90405-46022-57527-000000 33,240 37,572 .8800 ENTERPRISE RENT A CAR 90405-46022-57591-000000 543,350 566,966 .9600 DIRECTV INC 90405-46022-58448-000000 43,880 45,539 .9600 RED BALL OXYGEN 90405-46022-60261-000000 29,020 29,015 1.0000 CATERPILLAR FINANCIAL SER CORP 90405-46022-60404-000000 498,900 508,704 .9800 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9684
