DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 201-902 Henderson 201 Rusk ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 293,627,340 .8962 327,635,952 293,627,340 A. B. MULTI-FAMILY RESIDENCES 7,508,870 ** 7,508,870 7,508,870 B. C. VACANT LOTS 7,697,700 ** 7,697,700 7,697,700 C. D. RURAL REAL (TAXABLE) 99,173,150 .9121 108,729,601 99,173,150 D. F1. COMMERCIAL REAL 63,616,780 .9942 63,987,910 63,616,780 F1. F2. INDUSTRIAL REAL 238,714,690 ** 238,714,690 238,714,690 F2. G. OIL, GAS, MINERALS 118,109,130 1.0138 116,501,411 118,109,130 G. J. UTILITIES 53,887,450 .9818 54,886,382 53,887,450 J. L1. COMMERCIAL PERSONAL 41,500,670 .9684 42,854,884 41,500,670 L1. L2. INDUSTRIAL PERSONAL 89,046,920 ** 89,046,920 89,046,920 L2. M. MOBILE HOMES 3,990,850 ** 3,990,850 3,990,850 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 6,792,260 ** 6,792,260 6,792,260 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,023,665,810 1,068,347,430 1,023,665,810 LESS TOTAL DEDUCTIONS: 176,788,027 188,828,305 176,788,027 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 846,877,783 879,519,125 846,877,783 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 92,679,740 92,679,740 -------------- --------- -------------- CAP VALUE LOSS: 7,714,700 8,608,235 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 37,497,007 48,643,750 ACRES & FRM/RNCH IMPRV: 68,945,970 .8662 79,595,902 ALL OTHER: 38,896,580 38,896,580 PROD VAL OF QUAL ACRES: 30,227,180 1.0375 29,133,699 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 176,788,027 188,828,305 TOTAL TAXABLE VALUE: 99,173,150 108,729,601
