DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:48 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 199 Rockwall 199-902 Royse City +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,760 | 0 0 0 Untested | 416 11,258,027 Untested 11,258,027 | |N1 36,761 75,920 | 13 732,590 / 856,600 = .8552 | 758 53,582,795 / .8552 = 62,655,279 | |N2 75,921 107,860 | 36 3,390,830 / 3,500,787 = .9686 | 489 53,650,479 / .9686 = 55,389,716 | |N3 107,861 143,710 | 71 8,785,860 / 8,804,235 = .9979 | 351 53,582,795 / .9979 = 53,695,556 | |N4 143,711 & UP | 25 4,309,530 / 4,255,230 = 1.0128 | 240 53,537,673 / 1.0128 = 52,861,052 | | | | | | Random Totals: | 145 | 1,838 214,353,742 224,601,603 | | Untested Totals: | | 416 11,258,027 11,258,027 | | |----- |------- -------------- -------------- | | Category Totals: | 145 | 2,254 225,611,769 / 235,859,630 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9566 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 11 1,978,260 Untested 1,978,260 | | | | | | Untested Totals: | | 11 1,978,260 1,978,260 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 11 1,978,260 / 1,978,260 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 8,500 | 0 0 0 Untested | 274 1,759,656 Untested 1,759,656 | |N1 8,501 18,000 | 7 105,030 / 117,632 = .8929 | 423 8,986,072 / .8929 = 10,063,918 | |N2 18,001 20,100 | 7 137,120 / 135,749 = 1.0101 | 257 7,629,815 / 1.0101 = 7,553,524 | |N3 20,101 29,290 | 7 166,610 / 174,408 = .9553 | 232 8,641,791 / .9553 = 9,046,154 | |N4 29,291 & UP | 44 2,307,370 / 2,359,436 = .9779 | 101 7,761,963 / .9779 = 7,937,379 | | | | | | Random Totals: | 65 | 1,013 33,019,641 34,600,975 | | Untested Totals: | | 274 1,759,656 1,759,656 | | |----- |------- -------------- -------------- | | Category Totals: | 65 | 1,287 34,779,297 / 36,360,631 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9565 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:48 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 199 Rockwall 199-902 Royse City +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 42,240 | 0 0 0 Untested | 41 1,101,170 Untested 1,101,170 | |N1 42,241 121,590 | 7 516,060 / 509,149 = 1.0136 | 63 5,380,000 / 1.0136 = 5,307,814 | |N2 121,591 276,480 | 6 983,760 / 1,025,977 = .9589 | 25 5,317,076 / .9589 = 5,544,974 | |N3 276,481 521,570 | 6 2,527,036 / 2,329,512 = 1.0848 | 13 5,786,759 / 1.0848 = 5,334,402 | |N4 521,571 & UP | 3 2,850,610 / 2,843,016 = 1.0027 | 5 4,887,845 / 1.0027 = 4,874,683 | | | | | | Random Totals: | 22 | 106 21,371,680 21,061,873 | | Untested Totals: | | 41 1,101,170 1,101,170 | | |----- |------- -------------- -------------- | | Category Totals: | 22 | 147 22,472,850 / 22,163,043 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0140 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,137 | 0 0 0 Untested | 114 534,996 Untested 534,996 | |N1 12,138 55,910 | 0 0 0 Untested | 92 2,589,208 Untested 2,589,208 | |N2 55,911 146,874 | 0 0 0 Untested | 29 2,566,693 Untested 2,566,693 | |N3 146,875 712,033 | 0 0 0 Untested | 12 2,897,983 Untested 2,897,983 | |N4 712,034 & UP | 0 0 0 Untested | 2 2,132,478 Untested 2,132,478 | | | | | | Untested Totals: | | 249 10,721,358 10,721,358 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 249 10,721,358 / 10,721,358 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
