DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 199-902 Royse City 199 Rockwall ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 225,611,770 .9566 235,847,554 225,611,770 A. B. MULTI-FAMILY RESIDENCES 1,978,260 ** 1,978,260 1,978,260 B. C. VACANT LOTS 34,775,820 .9565 36,357,365 34,775,820 C. D. RURAL REAL (TAXABLE) 77,733,990 .8637 89,997,232 77,733,990 D. F1. COMMERCIAL REAL 22,472,849 1.0140 22,162,573 22,472,849 F1. F2. INDUSTRIAL REAL 6,399,523 ** 6,399,523 6,399,523 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 23,152,960 ** 23,152,960 23,152,960 J. L1. COMMERCIAL PERSONAL 10,721,358 ** 10,721,358 10,721,358 L1. L2. INDUSTRIAL PERSONAL 12,319,837 ** 12,319,837 12,319,837 L2. M. MOBILE HOMES 17,624,695 ** 17,624,695 17,624,695 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 75,060 75,060 75,060 N. O. RESIDENTIAL INVENTORY 7,556,010 ** 7,556,010 7,556,010 O. S. SPECIAL INVENTORY 38,250 ** 38,250 38,250 S. ------------------- ----------------- ----------------- SUBTOTALS: 440,460,382 464,230,677 440,460,382 LESS TOTAL DEDUCTIONS: 53,981,625 55,408,875 53,981,625 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 386,478,757 408,821,802 386,478,757 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 37,657,346 37,657,346 -------------- --------- -------------- CAP VALUE LOSS: 4,303,615 4,498,866 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,419,384 10,651,383 ACRES & FRM/RNCH IMPRV: 73,931,280 .8538 86,590,864 ALL OTHER: 2,601,280 2,601,280 PROD VAL OF QUAL ACRES: 3,802,710 1.1164 3,406,368 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 53,981,625 55,408,875 TOTAL TAXABLE VALUE: 77,733,990 89,997,232
