DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 20:47 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HEARNE / 198-905-198 ROBERTSON / 198 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 394,780 352,465 1.1201 31003 821,780 837,671 .9810 32008 1,566,080 1,576,785 .9932 33005 370,830 383,067 .9681 41002 3,657,647 3,712,813 .9851 45000 3,955,840 3,581,383 1.1046 51003 9,210,370 9,626,764 .9567 61032 142,580 146,466 .9735 61109 271,400 339,456 .7995 62118 47,790 48,799 .9793 63018 406,340 377,105 1.0775 63025 207,990 228,067 .9120 63045 52,880 62,625 .8444 Totals: 21,106,307 21,273,466 .9921 Utility Weighted Mean Ratio For Sample: .9921 Total Self-Reported Utility Value (J1-J8): 27,805,740 Divided By ISD Utility Weighted Mean Ratio: .9921 Estimated PTD Utility Market Value: 28,027,155
