DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 198-905 Hearne 198 Robertson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 60,948,450 .9509 64,095,541 60,948,450 A. B. MULTI-FAMILY RESIDENCES 3,408,120 ** 3,408,120 3,408,120 B. C. VACANT LOTS 4,532,090 ** 4,532,090 4,532,090 C. D. RURAL REAL (TAXABLE) 29,474,140 .9927 29,691,796 29,474,140 D. F1. COMMERCIAL REAL 14,104,670 1.0459 13,485,677 14,104,670 F1. F2. INDUSTRIAL REAL 10,998,830 ** 10,998,830 10,998,830 F2. G. OIL, GAS, MINERALS 84,895,810 .9911 85,658,168 84,895,810 G. J. UTILITIES 27,805,740 .9921 28,027,155 27,805,740 J. L1. COMMERCIAL PERSONAL 8,773,970 ** 8,773,970 8,773,970 L1. L2. INDUSTRIAL PERSONAL 30,580,150 ** 30,580,150 30,580,150 L2. M. MOBILE HOMES 4,552,590 ** 4,552,590 4,552,590 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 280,074,560 283,804,087 280,074,560 LESS TOTAL DEDUCTIONS: 32,298,614 33,023,900 32,298,614 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 247,775,946 250,780,187 247,775,946 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,977,700 24,977,700 -------------- --------- -------------- CAP VALUE LOSS: 196,550 206,699 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,483,836 4,198,973 ACRES & FRM/RNCH IMPRV: 23,478,240 1.0092 23,264,209 ALL OTHER: 3,640,528 3,640,528 PROD VAL OF QUAL ACRES: 5,995,900 .9328 6,427,587 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 32,298,614 33,023,900 TOTAL TAXABLE VALUE: 29,474,140 29,691,796
