DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:47 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 198 Robertson 198-903 Franklin -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG05 083410 939,393 966,709 .9717 TXG05 106293 409,110 398,641 1.0262 TXG05 126862 525,279 530,586 .9899 TXG05 136004 1,501,791 1,124,181 1.3358 TXG05 139844 893,035 857,092 1.0419 TXG05 141093 1,722,421 1,676,559 1.0273 TXG05 142950 1,464,352 1,505,459 .9726 TXG05 156825 3,559,916 3,477,426 1.0237 TXG05 162646 711,021 697,489 1.0194 TXG05 163937 3,533,840 3,374,350 1.0472 TXG05 166005 20,829,484 20,408,681 1.0206 TXG05 170391 3,052,281 3,170,231 .9627 TXG05 170844 1,225,707 1,229,142 .9972 TXG05 174251 349,546 353,188 .9896 TXG05 185635 3,881,138 3,756,318 1.0332 TXG05 186420 1,271,262 1,249,683 1.0172 TXG05 187922 2,141,938 1,420,714 1.5076 TXG05 187951 3,085,199 2,286,366 1.3493 TXG05 188036 958,925 950,181 1.0092 TXG05 188477 1,377,494 1,321,714 1.0422 TXG05 188906 1,186,319 1,192,064 .9951 TXG05 189589 1,799,623 1,757,176 1.0241 TXG05 189700 1,173,495 995,000 1.1793 TXG05 189859 1,822,258 1,267,524 1.4376 TXG05 190546 1,359,132 1,345,628 1.0100 TXG05 190547 2,029,570 1,925,318 1.0541 TXG05 190552 1,034,433 1,022,425 1.0117 TXG05 190620 748,292 683,190 1.0952 TXG05 191267 2,775,922 2,800,233 .9913 TXG05 192498 3,278,543 3,286,968 .9974 TXG05 192524 3,767,561 3,758,191 1.0024 Total Self-Reported Mineral Value: 184,367,140 Divided by ISD Mineral Ratio: 1.0511** Estimated PTD Mineral Value: 175,403,996 ** See Stratified Ratio Detail report for more data
