DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:47 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet FRANKLIN / 198-903-198 ROBERTSON / 198 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 169,480 151,314 1.1201 31003 957,430 975,944 .9810 31004 3,169,230 3,262,035 .9715 31008 1,479,730 1,505,096 .9831 32008 1,447,240 1,457,133 .9932 33005 2,774,740 2,866,288 .9681 41001 470,470 515,965 .9118 41002 281,756 286,006 .9851 41008 25,490 28,311 .9004 45000 14,660 13,272 1.1046 51003 4,967,240 5,210,921 .9532 61032 1,180,590 1,210,397 .9754 61109 243,930 304,540 .8010 63004 604,190 626,283 .9647 63018 59,870 55,548 1.0778 63045 19,870 23,536 .8442 Totals: 17,865,916 18,492,589 .9661 Utility Weighted Mean Ratio For Sample: .9661 Total Self-Reported Utility Value (J1-J8): 30,549,330 Divided By ISD Utility Weighted Mean Ratio: .9661 Estimated PTD Utility Market Value: 31,621,292
