DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 198-903 Franklin 198 Robertson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 51,007,000 .9638 52,922,806 51,007,000 A. B. MULTI-FAMILY RESIDENCES 1,299,650 ** 1,299,650 1,299,650 B. C. VACANT LOTS 1,916,700 ** 1,916,700 1,916,700 C. D. RURAL REAL (TAXABLE) 65,348,100 .9330 70,040,177 65,348,100 D. F1. COMMERCIAL REAL 5,824,080 ** 5,824,080 5,824,080 F1. F2. INDUSTRIAL REAL 11,307,110 ** 11,307,110 11,307,110 F2. G. OIL, GAS, MINERALS 184,367,140 1.0511 175,403,996 184,367,140 G. J. UTILITIES 30,549,330 .9661 31,621,292 30,549,330 J. L1. COMMERCIAL PERSONAL 3,013,160 ** 3,013,160 3,013,160 L1. L2. INDUSTRIAL PERSONAL 23,456,730 ** 23,456,730 23,456,730 L2. M. MOBILE HOMES 4,754,020 ** 4,754,020 4,754,020 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 382,843,020 381,559,721 382,843,020 LESS TOTAL DEDUCTIONS: 27,864,730 28,336,157 27,864,730 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 354,978,290 353,223,564 354,978,290 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 23,735,950 23,735,950 -------------- --------- -------------- CAP VALUE LOSS: 59,290 61,517 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,557,400 4,026,600 ACRES & FRM/RNCH IMPRV: 52,513,930 .9219 56,962,718 ALL OTHER: 512,090 512,090 PROD VAL OF QUAL ACRES: 12,834,170 .9814 13,077,459 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,864,730 28,336,157 TOTAL TAXABLE VALUE: 65,348,100 70,040,177
