DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:47 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CALVERT / 198-902-198 ROBERTSON / 198 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 125,330 111,897 1.1200 31003 1,646,790 1,678,634 .9810 33005 218,800 226,018 .9681 41002 1,264,225 1,283,295 .9851 41008 40,610 45,104 .9004 45000 612,210 554,259 1.1046 51003 4,867,000 5,104,724 .9534 61032 82,900 85,167 .9734 61109 157,140 196,539 .7995 63018 226,020 209,742 1.0776 63045 114,020 135,022 .8445 Totals: 9,355,045 9,630,401 .9714 Utility Weighted Mean Ratio For Sample: .9714 Total Self-Reported Utility Value (J1-J8): 11,256,950 Divided By ISD Utility Weighted Mean Ratio: .9714 Estimated PTD Utility Market Value: 11,588,378
