DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 198 Robertson 198-902 Calvert CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 6-8 BLK 110 CALVERT 30000-15980 Y 5/03 85,000 93,590 85,000 1.1000 ABST 343 2.399 AC 343-235 Y 6/03 60,000 59,520 60,000 .9900 2 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 4-5 BLK 6 CALVERT 3000-340 .75 .00 16,710 12,318 1.3566 LT 6-10 BLK 56 CALVERT 30000-11120 .75 .00 137,460 121,337 1.1329 LT 9-10 BLK 58 CALVERT 30000-11300 .75 .00 20,630 21,410 .9636 LT 8-10 BLK 60 CALVERT 30000-11960 .75 .00 89,290 105,354 .8475 LT 4-5 BLK 61 CALVERT 30000-12460 .75 .00 21,480 19,821 1.0837 LT 1-3 BLK 62 CALVERT 30000-12520 .75 .00 109,270 87,492 1.2489 LT 7 8 BLK63 CALVERT 30000-12680 .75 .00 32,340 38,199 .8466 BLK 71 CALVERT 30000-13120 .75 .00 120,850 127,076 .9510 LTS 6-8 BLK 76 CALVERT 30000-13520 .75 .00 33,040 32,064 1.0304 LTS 3-7 BLK77 CALVERT 30000-13580 .75 .00 74,460 73,058 1.0192 LT 9-10 BLK 13 CALVERT 30000-1540 .75 .00 84,450 80,276 1.0520 LT ALL BLK 101 CALVERT 30000-15460 .75 .00 93,240 88,866 1.0492 LT 6-7 BLK 103 CALVERT 30000-15620 .75 .00 53,390 57,279 .9321 LT 1-3, 8-10 BLK 104 CALVERT 30000-15660 .75 .00 110,800 91,556 1.2102 LT 4-7 BLK 104 CALVERT 30000-15680 .75 .00 78,240 78,524 .9964 LT 3-5 BLK 105 CALVERT 30000-15720 .75 .00 103,780 90,996 1.1405 LTS 6-7 BLK 105 CALVERT 30000-15740 .75 .00 38,680 30,500 1.2682 LT 6-8 BLK106 CALVERT 30000-15840 .75 .00 108,090 99,473 1.0866 LTS 1-5 BLK 111 CALVERT 30000-16020 .75 .00 129,330 134,380 .9624 LT 4 BLK 120 CALVERT 30000-16340 .75 .00 34,280 38,681 .8862 LT 5 BLK127 CALVERT 30000-17600 .75 .00 17,150 22,832 .7511 LT 1-3 BLK 130 CALVERT 30000-18300 .75 .00 95,320 91,368 1.0433 LT 6-8 BLK 139 CALVERT 30000-18420 .75 .00 19,340 17,381 1.1127 LT 1-2, 9-10 PT 3 AND 8 BLK 14 30000-18440 .75 .00 65,170 54,576 1.1941 LT 6-8 BLK 143 CALVERT 30000-18560 .75 .00 100,900 107,360 .9398 LTS 1-3 BLK145 CALVERT 30000-18600 .75 .00 35,190 33,185 1.0604 LT 1-3 BLK170 CALVERT 30000-20700 .75 .00 77,660 67,854 1.1445 LT 1-4 BLK211 CALVERT 30000-23140 .75 .00 39,230 41,775 .9391 ALL LT 1, 2,3 BLK 29 CALVERT 30000-3820 .75 .00 17,860 24,649 .7246 LT 7-10 BLK 9 CALVERT 30000-640 .75 .00 36,630 40,269 .9096 PT SUB B, C DIV 1 CALVERT .42 30100-1060 .75 .00 32,880 32,354 1.0163 ALL LT A DIV 3 CALVERT 30100-3010 .75 .00 208,960 118,832 1.7585 LT 1-2 DIV 4 CALVERT 30100-4020 .75 .00 50,720 43,167 1.1750 LT 4 PT 7 BLK C DIV 50 CALVE 30100-50080 .75 .00 10,160 12,441 .8166 LT 1-2 BLK D DIV 50 CALVERT 30100-50120 .75 .00 36,300 37,333 .9723 LT 11-13 SUB B DIV 5 CALVERT 30100-5090 .75 .00 51,680 68,451 .7550DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 198 Robertson 198-902 Calvert CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 7-8 BLK C DIV 51 CALVERT 30100-51260 .75 .00 9,160 12,664 .7233 LTS 10-12 BLK C DIV 51 30100-51280 .75 .00 22,460 21,984 1.0217 PT SUB C, PT SUB D DIV 5 CALVE 30100-5140 .75 .00 51,100 45,583 1.1210 PT SUB D DIV 5 CALVERT 30100-5240 .75 .00 65,520 83,080 .7886 ALL SUB D DIV 7 CALVERT 30100-7090 .75 .00 56,400 52,159 1.0813 LT 2 PT 1 DIV 8 CALVERT 30100-8010 .75 .00 30,260 35,841 .8443 LTS 6-10 DIV 8 CALVERT 30100-8070 .75 .00 44,320 48,176 .9200 LT 9-10 BLK 116 E LEVERTON EXT 30500-2280 .75 .00 14,190 17,454 .8130 LT ALL BLK ELEVERTON EXTEN DIV 30500-2700 .75 .00 74,720 69,671 1.0725 45 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9925 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 143 TR 15 75.273 AC 143-122 W 11/02 67,750 100,000 .6775 ABST 155 TR 38 245.353 AC 155-380 W 6/02 203,880 159,000 1.2823 2 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 14 445.3 AC 14-200 312,710 289,445 1.0800 ABST 155 18.68 AC 155-230 42,100 53,577 .7858 ABST 222 20.4 AC 222-231 26,520 19,380 1.3700 ABST 222 .14 AC 222-60 43,110 38,742 1.1127 ABST 51 10 AC 51-12 7,000 20,000 .3500 ABST 51 129.36 AC 51-230 129,360 103,488 1.2500 ABST 63 TR 44 1 AC 63-440 19,070 28,328 .6732 ABST 63 .25 AC 63-970 32,800 41,085 .7983 8 APPRAISALS
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 198 Robertson 198-902 Calvert STRATIFIED WEIGHTED MEAN RATIO: 1.0366 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
