DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:47 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 198-901 Bremond 198 Robertson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 17,089,020 .9318 18,339,794 17,089,020 A. B. MULTI-FAMILY RESIDENCES 370,990 ** 370,990 370,990 B. C. VACANT LOTS 778,410 ** 778,410 778,410 C. D. RURAL REAL (TAXABLE) 29,367,870 .9823 29,898,346 29,367,870 D. F1. COMMERCIAL REAL 2,696,000 ** 2,696,000 2,696,000 F1. F2. INDUSTRIAL REAL 129,695,950 ** 129,695,950 129,695,950 F2. G. OIL, GAS, MINERALS 8,781,310 1.0241 8,574,661 8,781,310 G. J. UTILITIES 21,702,220 .9653 22,482,358 21,702,220 J. L1. COMMERCIAL PERSONAL 1,858,780 ** 1,858,780 1,858,780 L1. L2. INDUSTRIAL PERSONAL 23,699,910 ** 23,699,910 23,699,910 L2. M. MOBILE HOMES 1,747,120 ** 1,747,120 1,747,120 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 237,787,580 240,142,319 237,787,580 LESS TOTAL DEDUCTIONS: 13,631,052 14,134,531 13,631,052 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 224,156,528 226,007,788 224,156,528 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,377,410 10,377,410 -------------- --------- -------------- CAP VALUE LOSS: 346,760 372,140 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,514,752 1,992,851 ACRES & FRM/RNCH IMPRV: 22,229,470 .9831 22,611,606 ALL OTHER: 1,392,130 1,392,130 PROD VAL OF QUAL ACRES: 7,138,400 .9796 7,286,740 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,631,052 14,134,531 TOTAL TAXABLE VALUE: 29,367,870 29,898,346
