DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:45 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 195 Reeves 195-902 Balmorhea -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG08 061082 353,030 292,424 1.2072 TXG08 067134 768,510 835,346 .9199 TXG08 070774 855,140 813,955 1.0505 TXG08 075639 236,890 237,142 .9989 TXG08 105773 2,147,150 2,091,031 1.0268 TXG08 108477 1,717,760 1,718,451 .9995 TXG08 111484 335,940 330,946 1.0150 TXG08 114394 711,400 702,368 1.0128 TXG08 163058 503,270 508,965 .9888 TXG08 166518 789,290 774,063 1.0196 Total Self-Reported Mineral Value: 8,923,630 Divided by ISD Mineral Ratio: 1.0130** Estimated PTD Mineral Value: 8,809,112 ** See Stratified Ratio Detail report for more data
