DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:45 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 195 Reeves 195-901 Pecos-Barstow-Toya -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU195 100241 816,180 806,820 1.0116 PSU195 100291 1,046,780 1,071,465 .9769 PSU195 100293 714,630 707,800 1.0096 PSU195 2290 8,287,650 8,209,868 1.0094 TXG08 021004 910,440 812,553 1.1204 TXG08 035476 4,266,990 3,570,775 1.1949 TXG08 039620 3,867,830 3,893,779 .9933 TXG08 039845 3,111,550 2,681,471 1.1603 TXG08 040176 2,874,680 3,078,773 .9337 TXG08 045680 7,508,960 6,464,976 1.1614 TXG08 045790 3,542,580 3,713,430 .9539 TXG08 045867 12,729,068 12,805,903 .9940 TXG08 049312 7,379,740 7,673,138 .9617 TXG08 051241 4,222,960 4,059,247 1.0403 TXG08 066339 3,589,190 3,576,956 1.0034 TXG08 086042 219,810 220,955 .9948 TXG08 086442 1,205,010 1,295,269 .9303 TXG08 086641 4,455,370 4,396,267 1.0134 TXG08 128028 892,390 899,315 .9922 TXG08 138856 5,011,800 4,316,493 1.1610 TXG08 145943 20,355,110 20,244,651 1.0054 TXG08 146125 1,552,940 1,631,922 .9516 TXG08 158698 486,390 474,629 1.0247 TXG08 170484 244,960 213,944 1.1449 TXG08 171640 5,043,442 4,181,556 1.2061 TXG08 174459 154,130 173,078 .8905 TXG08 177317 7,934,740 7,796,885 1.0176 TXG08 178713 966,290 962,677 1.0037 TXG08 188767 2,868,220 2,903,934 .9877 TXG08 189885 410,160 406,686 1.0085 TXG08 190090 1,907,448 1,913,443 .9968 TXG08 190423 3,424,130 3,395,228 1.0085 TXG08 192283 1,247,960 1,257,972 .9920 TXO08 020005 2,701,500 2,726,286 .9909 TXO08 020241 2,394,700 2,381,654 1.0054 TXO08 027687 161,450 257,587 .6267 TXO08 032541 2,074,880 1,963,022 1.0569 TXO08 032551 114,080 119,161 .9573 TXO08 032569 324,730 352,239 .9219 TXO08 035332 375,690 383,672 .9791 TXO08 035974 154,260 151,565 1.0177DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:45 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 195 Reeves 195-901 Pecos-Barstow-Toya -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 226,831,010 Divided by ISD Mineral Ratio: 1.0265** Estimated PTD Mineral Value: 220,975,168 ** See Stratified Ratio Detail report for more data
