DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:44 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 194 Red River 194-903 Rivercrest -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO06 001606 57,406 58,419 .9826 TXO06 001633 293,132 301,460 .9723 TXO06 001654 67,284 68,152 .9872 TXO06 001659 563,700 545,288 1.0337 TXO06 001660 133,359 154,635 .8624 TXO06 001661 217,643 223,705 .9729 TXO06 001667 317,846 310,087 1.0250 TXO06 001742 188,276 195,169 .9646 TXO06 003061 1,200,324 1,257,071 .9548 TXO06 003118 26,736 24,282 1.1010 TXO06 005150 853,936 854,734 .9990 TXO06 013939 173,997 174,413 .9976 Total Self-Reported Mineral Value: 8,697,190 Divided by ISD Mineral Ratio: .9823** Estimated PTD Mineral Value: 8,853,904 ** See Stratified Ratio Detail report for more data
