DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:44 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RIVERCREST / 194-903-194 RED RIVER / 194 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 49,060 48,278 1.0162 21003 170,730 152,430 1.1201 31008 3,657,500 3,720,199 .9831 33005 1,083,610 1,119,362 .9681 61032 163,780 168,251 .9734 61061 2,103,700 1,791,628 1.1742 Totals: 7,228,380 7,000,148 1.0326 Utility Weighted Mean Ratio For Sample: 1.0326 Total Self-Reported Utility Value (J1-J8): 10,960,200 Divided By ISD Utility Weighted Mean Ratio: 1.0326 Estimated PTD Utility Market Value: 10,614,178
