DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 194-903 Rivercrest 194 Red River ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 30,999,030 1.0074 30,771,322 30,999,030 A. B. MULTI-FAMILY RESIDENCES 763,870 ** 763,870 763,870 B. C. VACANT LOTS 1,414,470 ** 1,414,470 1,414,470 C. D. RURAL REAL (TAXABLE) 47,432,670 1.0141 46,773,380 47,432,670 D. F1. COMMERCIAL REAL 3,370,390 ** 3,370,390 3,370,390 F1. F2. INDUSTRIAL REAL 1,376,790 ** 1,376,790 1,376,790 F2. G. OIL, GAS, MINERALS 8,697,190 .9823 8,853,904 8,697,190 G. J. UTILITIES 10,960,200 1.0326 10,614,178 10,960,200 J. L1. COMMERCIAL PERSONAL 1,656,130 ** 1,656,130 1,656,130 L1. L2. INDUSTRIAL PERSONAL 2,050,800 ** 2,050,800 2,050,800 L2. M. MOBILE HOMES 1,984,130 ** 1,984,130 1,984,130 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 19,460 ** 19,460 19,460 S. ------------------- ----------------- ----------------- SUBTOTALS: 110,725,130 109,648,824 110,725,130 LESS TOTAL DEDUCTIONS: 24,443,796 24,358,704 24,443,796 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 86,281,334 85,290,120 86,281,334 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 20,208,940 20,208,940 -------------- --------- -------------- CAP VALUE LOSS: 502,410 498,719 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,634,886 3,553,485 ACRES & FRM/RNCH IMPRV: 31,015,940 .9821 31,581,244 ALL OTHER: 97,560 97,560 PROD VAL OF QUAL ACRES: 16,416,730 1.0806 15,192,136 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,443,796 24,358,704 TOTAL TAXABLE VALUE: 47,432,670 46,773,380
