DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:43 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 190-903 Rains 190 Rains ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 141,215,227 .8076 174,857,884 141,215,227 A. B. MULTI-FAMILY RESIDENCES 880,293 ** 880,293 880,293 B. C. VACANT LOTS 10,449,159 ** 10,449,159 10,449,159 C. D. RURAL REAL (TAXABLE) 103,591,986 .8470 122,301,595 103,591,986 D. F1. COMMERCIAL REAL 20,170,512 .9085 22,201,994 20,170,512 F1. F2. INDUSTRIAL REAL 968,417 ** 968,417 968,417 F2. G. OIL, GAS, MINERALS 30,304,970 1.1736 25,822,231 30,304,970 G. J. UTILITIES 12,014,074 ** 12,014,074 12,014,074 J. L1. COMMERCIAL PERSONAL 11,312,001 ** 11,312,001 11,312,001 L1. L2. INDUSTRIAL PERSONAL 3,359,738 ** 3,359,738 3,359,738 L2. M. MOBILE HOMES 5,770,970 ** 5,770,970 5,770,970 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,088,750 ** 2,088,750 2,088,750 O. S. SPECIAL INVENTORY 238,778 ** 238,778 238,778 S. ------------------- ----------------- ----------------- SUBTOTALS: 342,364,875 392,265,884 342,364,875 LESS TOTAL DEDUCTIONS: 59,742,353 70,788,138 59,742,353 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 282,622,522 321,477,746 282,622,522 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 45,555,783 45,555,783 -------------- --------- -------------- CAP VALUE LOSS: 3,033,502 3,756,194 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,527,980 20,851,073 ACRES & FRM/RNCH IMPRV: 93,942,404 .8324 112,857,285 ALL OTHER: 625,088 625,088 PROD VAL OF QUAL ACRES: 9,649,582 1.0217 9,444,310 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 59,742,353 70,788,138 TOTAL TAXABLE VALUE: 103,591,986 122,301,595
