DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:39 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 187 Polk 187-907 Livingston +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,116 | 0 0 0 Untested | 2,992 18,116,075 Untested 18,116,075 | |N1 12,117 36,190 | 24 556,212 / 543,308 = 1.0238 | 3,527 86,087,588 / 1.0238 = 84,086,333 | |N2 36,191 61,354 | 17 816,453 / 816,764 = .9996 | 1,693 86,015,123 / .9996 = 86,049,543 | |N3 61,355 101,982 | 29 2,248,847 / 2,359,650 = .9530 | 1,029 86,051,356 / .9530 = 90,295,232 | |N4 101,983 & UP | 20 3,223,002 / 3,495,000 = .9222 | 537 86,051,356 / .9222 = 93,310,948 | | | | | | Random Totals: | 90 | 6,786 344,205,423 353,742,056 | | Untested Totals: | | 2,992 18,116,075 18,116,075 | | |----- |------- -------------- -------------- | | Category Totals: | 90 | 9,778 362,321,498 / 371,858,131 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9744 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,214 | 0 0 0 Untested | 40 322,506 Untested 322,506 | |N1 12,215 169,493 | 0 0 0 Untested | 24 1,382,836 Untested 1,382,836 | |N2 169,494 337,014 | 0 0 0 Untested | 4 1,158,484 Untested 1,158,484 | |N3 337,015 613,938 | 0 0 0 Untested | 2 1,121,760 Untested 1,121,760 | |N4 613,939 1,008,043 | 0 0 0 Untested | 1 1,159,819 Untested 1,159,819 | |H 1,008,044 & UP | 0 0 0 Untested | 1 1,532,404 Untested 1,532,404 | | | | | | Untested Totals: | | 72 6,677,809 6,677,809 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 72 6,677,809 / 6,677,809 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:39 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 187 Polk 187-907 Livingston +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,500 | 0 0 0 Untested | 9,371 8,312,508 Untested 8,312,508 | |N1 1,501 5,250 | 41 125,691 / 101,129 = 1.2429 | 11,365 35,975,691 / 1.2429 = 28,944,960 | |N2 5,251 13,750 | 25 213,263 / 180,300 = 1.1828 | 4,068 35,177,570 / 1.1828 = 29,740,928 | |N3 13,751 33,562 | 17 362,893 / 342,391 = 1.0599 | 1,558 35,584,160 / 1.0599 = 33,573,130 | |N4 33,563 & UP | 11 617,431 / 478,010 = 1.2917 | 436 35,538,983 / 1.2917 = 27,513,341 | | | | | | Random Totals: | 94 | 17,427 142,276,404 119,772,359 | | Untested Totals: | | 9,371 8,312,508 8,312,508 | | |----- |------- -------------- -------------- | | Category Totals: | 94 | 26,798 150,588,912 / 128,084,867 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.1757 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 26,019 | 0 0 0 Untested | 285 3,973,388 Untested 3,973,388 | |N1 26,020 122,535 | 12 726,975 / 710,823 = 1.0227 | 290 18,965,346 / 1.0227 = 18,544,388 | |N2 122,536 345,960 | 14 2,493,381 / 2,159,886 = 1.1544 | 85 19,196,728 / 1.1544 = 16,629,182 | |N3 345,961 1,183,570 | 8 4,676,030 / 4,118,348 = 1.1354 | 27 18,885,559 / 1.1354 = 16,633,397 | |N4 1,183,571 & UP | 5 10,033,696 / 10,685,211 = .9390 | 7 18,773,857 / .9390 = 19,993,458 | | | | | | Random Totals: | 39 | 409 75,821,490 71,800,425 | | Untested Totals: | | 285 3,973,388 3,973,388 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 694 79,794,878 / 75,773,813 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0531 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 20:39 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 187 Polk 187-907 Livingston +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 1,504 21,825,650 Untested 21,825,650 | | | | | | Untested Totals: | | 1,504 21,825,650 21,825,650 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,504 21,825,650 / 21,825,650 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,701 | 0 0 0 Untested | 668 2,610,624 Untested 2,610,624 | |N1 10,702 55,245 | 8 200,785 / 244,632 = .8208 | 555 12,441,009 / .8208 = 15,157,175 | |N2 55,246 183,315 | 11 1,172,231 / 1,068,894 = 1.0967 | 131 12,414,850 / 1.0967 = 11,320,188 | |N3 183,316 911,307 | 9 4,270,645 / 4,675,535 = .9134 | 37 12,587,496 / .9134 = 13,780,924 | |N4 911,308 & UP | 4 11,732,881 / 10,098,380 = 1.1619 | 6 12,263,130 / 1.1619 = 10,554,376 | | | | | | Random Totals: | 32 | 729 49,706,485 50,812,663 | | Untested Totals: | | 668 2,610,624 2,610,624 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 1,397 52,317,109 / 53,423,287 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9793 | +----------------------------------------------------------------------------------------------------------------------------------+
