DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:38 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-902 Ft Stockton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU186 D5850 6,252,320 6,755,778 .9254 PSU186 F6850 16,083,920 16,492,145 .9752 PSU186 F6910 6,578,930 6,545,678 1.0050 PSU186 G3930 3,978,089 4,154,016 .9576 PSU186 H4020 13,749,188 11,651,654 1.1800 PSU186 H4250 2,614,678 2,247,014 1.1636 PSU186 J0800 904,550 866,860 1.0434 PSU186 J3485 4,151,710 4,154,953 .9992 PSU186 J3570 4,691,491 4,712,377 .9955 PSU186 J3650 967,910 880,356 1.0994 PSU186 L1290 12,526,700 11,512,023 1.0881 PSU186 P9030 1,302,080 1,227,209 1.0610 PSU186 V0881 1,116,670 1,100,711 1.0144 PSU186 W8478 6,093,980 7,060,605 .8630 PSU186 W8483 17,595,270 17,739,053 .9918 TXG08 020660 2,024,560 1,240,521 1.6320 TXG08 031849 11,028,130 11,136,550 .9902 TXG08 037654 12,449,560 12,483,368 .9972 TXG08 037655 2,703,580 2,750,360 .9829 TXG08 040125 10,877,230 11,056,801 .9837 TXG08 040227 4,795,530 4,435,293 1.0812 TXG08 043303 12,557,020 13,118,377 .9572 TXG08 044500 6,928,540 6,781,879 1.0216 TXG08 044560 5,313,740 5,522,342 .9622 TXG08 046274 2,199,330 2,000,300 1.0995 TXG08 046275 20,748,370 21,133,452 .9817 TXG08 048028 19,736,680 20,369,680 .9689 TXG08 048124 22,385,862 20,608,467 1.0862 TXG08 048330 17,008,310 16,778,703 1.0136 TXG08 049761 15,370,970 15,660,316 .9815 TXG08 050239 5,935,420 5,522,597 1.0747 TXG08 050718 3,615,440 3,466,352 1.0430 TXG08 051667 9,054,020 8,781,099 1.0310 TXG08 054097 12,753,430 12,701,170 1.0041 TXG08 059591 767,800 738,129 1.0401 TXG08 071825 3,962,160 4,241,366 .9341 TXG08 080502 4,544,020 4,662,455 .9745 TXG08 113861 4,048,620 3,714,163 1.0900 TXG08 156438 2,754,850 2,452,334 1.1233 TXO08 015374 1,275,370 1,359,347 .9382 TXO08 036403 5,701,430 5,540,795 1.0289DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 20:38 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-902 Ft Stockton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 776,941,890 Divided by ISD Mineral Ratio: 1.0120** Estimated PTD Mineral Value: 767,729,140 ** See Stratified Ratio Detail report for more data
