DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:38 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 186-901 Buena Vista 186 Pecos ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,519,070 ** 1,519,070 1,519,070 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 264,360 ** 264,360 264,360 C. D. RURAL REAL (TAXABLE) 8,425,610 .8224 10,245,007 8,425,610 D. F1. COMMERCIAL REAL 1,453,360 ** 1,453,360 1,453,360 F1. F2. INDUSTRIAL REAL 53,586,430 ** 53,586,430 53,586,430 F2. G. OIL, GAS, MINERALS 79,123,150 1.0468 75,585,737 79,123,150 G. J. UTILITIES 28,834,140 .9500 30,351,726 28,834,140 J. L1. COMMERCIAL PERSONAL 144,560 ** 144,560 144,560 L1. L2. INDUSTRIAL PERSONAL 11,942,290 ** 11,942,290 11,942,290 L2. M. MOBILE HOMES 121,810 ** 121,810 121,810 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 185,414,780 185,214,350 185,414,780 LESS TOTAL DEDUCTIONS: 1,283,457 1,283,433 1,283,457 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 184,131,323 183,930,917 184,131,323 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 1,237,100 1,237,100 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 46,357 46,333 ACRES & FRM/RNCH IMPRV: 4,423,110 .9651 4,583,059 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,002,500 .7069 5,661,948 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 1,283,457 1,283,433 TOTAL TAXABLE VALUE: 8,425,610 10,245,007
