DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 20:34 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 183 Panola 183-902 Carthage -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU183 21275 3,143,870 3,141,822 1.0006 PSU183 21285 2,774,180 2,745,992 1.0102 PSU183 21301 2,942,210 3,031,055 .9706 PSU183 21415 2,876,630 2,808,656 1.0242 PSU183 21435 2,764,700 2,919,253 .9470 PSU183 21565 1,820,190 1,831,067 .9940 PSU183 21691 1,798,170 1,835,074 .9798 PSU183 22451 1,712,460 1,300,001 1.3172 PSU183 23573 1,986,320 1,663,110 1.1943 PSU183 24166 840,050 770,490 1.0902 PSU183 24470 2,069,710 1,979,206 1.0457 PSU183 24685 771,510 750,990 1.0273 PSU183 24768 2,145,200 2,982,672 .7192 PSU183 24911 2,385,400 2,333,026 1.0224 PSU183 24937 1,104,050 1,075,719 1.0263 PSU183 25041 1,418,880 1,324,650 1.0711 PSU183 27220 203,680 119,565 1.7035 TXG06 029936 1,624,440 2,572,340 .6315 TXG06 030203 196,190 212,411 .9236 TXG06 144911 354,500 304,263 1.1651 TXG06 155016 608,750 644,721 .9442 TXG06 159566 356,760 334,483 1.0666 TXG06 159869 368,610 239,386 1.5398 TXG06 165927 763,590 742,488 1.0284 TXG06 167062 443,720 250,799 1.7692 TXG06 168881 410,170 448,990 .9135 TXG06 170149 838,750 833,549 1.0062 TXG06 170379 2,030,940 1,830,502 1.1094 TXG06 171299 290,060 303,010 .9572 TXG06 173439 972,110 493,696 1.9690 TXG06 174600 624,820 499,861 1.2499 TXG06 175278 870,010 890,087 .9774 TXG06 177375 680,320 765,299 .8889 TXG06 178425 811,000 813,205 .9972 TXG06 180185 595,850 327,872 1.8173 TXG06 182770 1,212,690 1,291,626 .9388 TXG06 184905 201,020 206,707 .9724 TXG06 185091 1,116,010 1,082,753 1.0307 TXG06 192063 1,019,840 1,023,467 .9964 TXG06 192310 1,884,080 1,915,512 .9835 TXO06 010277 298,730 298,617 1.0003DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 20:34 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 183 Panola 183-902 Carthage -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 982,645,510 Divided by ISD Mineral Ratio: 1.0077** Estimated PTD Mineral Value: 975,136,955 ** See Stratified Ratio Detail report for more data
