DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:34 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 102-906 Elysian Fields 183 Panola ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 23,841,470 .9676 24,639,800 23,841,470 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,017,930 ** 1,017,930 1,017,930 C. D. RURAL REAL (TAXABLE) 28,249,930 .8892 31,769,887 28,249,930 D. F1. COMMERCIAL REAL 1,213,000 ** 1,213,000 1,213,000 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 109,222,860 1.0721 101,877,493 109,222,860 G. J. UTILITIES 9,999,830 ** 9,999,830 9,999,830 J. L1. COMMERCIAL PERSONAL 5,661,720 ** 5,661,720 5,661,720 L1. L2. INDUSTRIAL PERSONAL 8,399,870 ** 8,399,870 8,399,870 L2. M. MOBILE HOMES 3,039,730 ** 3,039,730 3,039,730 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 190,646,340 187,619,260 190,646,340 LESS TOTAL DEDUCTIONS: 15,009,365 15,273,133 15,009,365 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 175,636,975 172,346,127 175,636,975 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,093,517 11,093,517 -------------- --------- -------------- CAP VALUE LOSS: 603,300 623,501 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,312,548 3,556,115 ACRES & FRM/RNCH IMPRV: 17,460,840 .8898 19,623,331 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,789,090 .8882 12,146,556 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 15,009,365 15,273,133 TOTAL TAXABLE VALUE: 28,249,930 31,769,887
