DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 16 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-906 Palo Pinto CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ THE CLIFFS-PHASE 1 LOT 95 110241940 Y 6/02 280,000 284,110 280,000 1.0100 CLIFFS PHASE VII LOT 104 110251646 O 1/03 169,900 165,040 169,900 .9700 CLIFFS PHASE IX LOT 242 110253878 O 3/02 195,000 193,190 195,000 .9900 GAINES BEND-PK LAKE BLK 124570000 C 5/02 400,000 403,440 400,000 1.0086 GAINES BEND-PK LAKE BLK 124620000 O 1/03 534,100 507,890 534,100 .9500 GAINES BEND-PK LAKE BLK 1 LT 7 124800000 O 8/02 287,500 285,210 287,500 .9900 GAINES BEND-PK LAKE BLK 124820100 O 8/02 280,000 355,570 280,000 1.2700 GAINES BEND-PK LAKE BLK 124830000 O 5/02 455,000 523,320 455,000 1.1500 GAINES BEND-PK LAKE BLK 1 LOT 125210000 O 5/02 378,500 329,370 378,500 .8700 GAINES BEND-PK LAKE BLK 1 LOT 125260000 O 9/02 435,000 420,750 435,000 .9700 GAINES BEND PK LAKE BLK 1 LT 125660000 Y 3/02 290,000 279,880 290,000 .9700 GAINES BEND PK LAKE BLK 1 LOT 125890000 O 6/02 285,000 271,220 285,000 .9500 GAINES BEND PK LAKE BLK 1 LOT 125970000 C 2/03 625,000 635,710 625,000 1.0171 NEELEYS SLOUGH LT 3 PK L 169881000 C 1/03 115,000 115,880 115,000 1.0077 PK LAKE 9-3-9 AREA 3-1 LOT 188761000 C 9/02 100,000 99,840 100,000 .9984 PK LAKE 9-3-9 AREA 3-1 LOT 188770000 C 5/02 145,000 141,810 145,000 .9780 PK LAKE 8-1-93 AREA 4 LOT 189350000 C 10/02 210,000 204,270 210,000 .9727 BEND CONDO-PK LAKE UNIT A-3 195580070 O 6/02 150,000 154,980 150,000 1.0300 BEND CONDO-PK LAKE UNIT C-2 195581000 C 11/02 159,000 146,770 159,000 .9231 SPORTSMAN S WORLD #1 BLK 1 LO 215050000 O 8/02 299,000 313,310 299,000 1.0500 SPORTSMAN S WORLD #1 BLK 215240000 O 6/02 130,000 117,570 130,000 .9000 SPORTSMAN S WORLD #1 BLK 2 LO 215990000 C 1/03 185,000 192,800 185,000 1.0422 SPORTSMAN S WORLD #3 BLK 1 LO 216430000 O 11/02 355,000 369,040 355,000 1.0400 SPORTSMAN S WORLD #6 BLK 1 L 217620000 O 3/02 326,000 286,100 326,000 .8800 SPORTSMAN S WORLD #8 BLK 218260000 C 1/03 342,000 343,110 342,000 1.0000 SPORTSMAN S WORLD #14 PT RES 220611800 O 5/02 132,000 135,960 132,000 1.0300 SPORTSMAN S WORLD #14 PT RES 220615150 C 5/02 132,000 110,340 132,000 .8359 SPORTSMAN S WORLD #14-1 ESCA 220630510 C 2/02 55,000 64,050 55,000 1.1645 SPORTSMAN S WORLD #14-7 ESCA 220630570 O 2/02 58,900 64,050 58,900 1.0900 SPORTSMAN S WORLD #14-9 ESCA 220630590 C 11/02 55,000 64,050 55,000 1.1645 SPORTSMAN S WORLD #14-14 ESCA 220630640 C 3/03 67,900 63,760 67,900 .9390 SPORTSMAN S WORLD #14-20 ESCA 220630700 C 2/03 61,500 63,760 61,500 1.0367 SPORTSMANS WORLD #14-32 ESCA 220630820 O 3/03 85,000 76,420 85,000 .9000 SPORTSMAN S WORLD #14 RES D P 220631350 O 9/02 80,000 84,940 80,000 1.0600 AB 838 TR 3A T&P RY CO 35 50710000 C 8/02 69,034 65,880 69,034 .9543 AB 1816 TR 3-304 AB&M SUR EAG 72820720 O 4/02 238,320 199,100 238,320 .8400 AB 1816 TR 3-801 EAGL 72821070 Y 3/02 205,500 180,060 205,500 .8762 AB 1816 TR 3-804 EAGL 72821100 C 4/02 252,000 213,800 252,000 .8484 AB 1816 TR-3 903 AB&M SUR EAGL 72821220 C 3/03 196,000 223,540 196,000 1.1405 BOBWHITE BLUFFS P K LAKE LOT 93410000 O 10/02 215,000 220,310 215,000 1.0200 40 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 17 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-906 Palo Pinto CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ CLIFFS PHASE VII LT 14 110251466 1.30 .00 341,460 357,846 .9542 GAINES BEND PK LK BLK 1 LT 48 124660000 1.30 .00 304,600 309,247 .9850 GAINES BEND PK LK BLK 1 LT 146 125320000 1.30 .00 344,030 403,105 .8534 GAINES BEND PK LK BLK 1 LT 189 125570000 1.30 .00 384,360 331,224 1.1604 SPORTSMAN WORLD #10 BLK 1 LT 5 219100000 1.30 .00 317,230 278,960 1.1372 SPORTSMAN WORLD #10 BLK 1 LT 1 219180000 1.30 .00 309,010 314,223 .9834 6 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9898 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ THE CLIFFS-PHASE 1 LOT 66 110241650 C 1/03 32,400 20,680 32,400 .6383 THE CLIFFS-PHASE 1 LT 113 110242120 C 12/02 10,000 15,330 10,000 1.5330 THE CLIFFS-PHASE 1 LT 174 110242730 C 3/02 56,500 47,950 56,500 .8487 THE CLIFFS PHASE II 110246770 C 3/03 13,500 29,900 13,500 2.2148 CLIFFS PHASE III LOT 109 110249020 C 2/03 4,900 8,300 4,900 1.6939 CLIFFS PHASE IV LOT 31 110249960 C 2/03 39,500 23,420 39,500 .5929 CLIFFS PHASE VII LOT 28 110251494 O 1/02 166,000 166,140 166,000 1.0000 CLIFFS PHASE VIII LT 93 110252205 C 12/02 8,000 10,040 8,000 1.2550 CLIFFS PHASE VIII LT 105 110252265 C 1/02 35,500 36,000 35,500 1.0141 CLIFFS PHASE VIII LT 154 110252515 C 10/02 197,000 158,640 197,000 .8053 CLIFFS PHASE VIII LT 158 110252535 C 6/02 136,000 136,370 136,000 1.0027 CLIFFS PHASE IX LOT 56 110253310 C 3/03 4,000 13,590 4,000 3.3975 CLIFFS PHASE IX LOT 63 110253350 C 6/02 13,500 14,850 13,500 1.1000 CLIFFS PHASE IX LOT 121 110253620 C 1/03 4,200 9,480 4,200 2.2571 CLIFFS PHASE IX LOT 140 110253658 C 1/02 2,900 8,550 2,900 2.9483 CLIFFS PHASE IX LOT 143 110253666 C 2/03 3,500 11,510 3,500 3.2886 CLIFFS PHASE IX LOT 196 110253784 C 2/03 20,000 9,250 20,000 .4625 CLIFFS PHASE X LOT 48 110253974 C 3/03 3,500 8,090 3,500 2.3114 CLIFFS PHASE X LOT 80 110254038 C 2/03 3,900 8,580 3,900 2.2000 CLIFFS PHASE X LOT 98 110254074 C 2/03 3,500 7,580 3,500 2.1657 CLIFFS PHASE X LOT 100 110254078 C 3/03 5,400 7,590 5,400 1.4056 CLIFFS PHASE X LOT 220 110254318 C 11/02 15,500 15,600 15,500 1.0065 CLIFFS PHASE X LOT 226 110254330 C 6/02 1,000 11,040 1,000 11.0400 CLIFFS PHASE X LOT 241 110254360 C 2/03 6,900 10,980 6,900 1.5913 CLIFFS PHASE X LOT 248 110254374 C 2/03 6,900 16,800 6,900 2.4348 CLIFFS PHASE X LOT 272 110254422 C 2/03 23,400 20,130 23,400 .8603
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 18 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-906 Palo Pinto CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CLIFFS PHASE X LOT 336 110254550 C 2/03 6,900 10,630 6,900 1.5406 CLIFFS PHASE XI LOT 127 110255286 C 2/03 2,900 8,100 2,900 2.7931 CLIFFS PHASE XI LOT 172 110255376 C 3/03 2,500 11,510 2,500 4.6040 PK LAKE 8-1-93 AREA 2-2 187810000 C 5/02 7,500 19,170 7,500 2.5560 PK LAKE LT 22 INT LAND 188300000 O 1/03 8,000 8,710 8,000 1.0888 PK LAKE 9-3-9 AREA 4 189260000 C 9/02 95,000 94,740 95,000 .9973 SHADY OAK ESTATES PHASE 206901900 C 5/02 39,900 36,470 39,900 .9140 SPORTSMAN S WORLD #1 BLK 214780000 O 5/02 67,500 64,530 67,500 .9600 SPORTSMAN S WORLD #2 216130000 C 12/02 30,500 19,620 30,500 .6433 SPORTSMAN S WORLD #4 BLK 216900000 C 8/02 75,000 51,210 75,000 .6828 SPORTSMAN S WORLD #8 218220000 O 4/02 70,000 69,940 70,000 1.0000 SPORTSMAN S WORLD #8 218290000 O 12/02 35,000 30,810 35,000 .8800 SPORTSMAN S WORLD #11 219990200 C 8/02 16,000 14,790 16,000 .9244 SPORTSMAN S WORLD #15 220930000 C 11/02 20,000 15,590 20,000 .7795 BOBWHITE BLUFFS P K LAKE 93310000 C 6/02 12,325 12,000 12,325 .9736 41 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0525 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SHADY OAK ESTATES PHASE#1 LOT 206901220 C 8/02 90,250 89,900 1.0039 AB 1170 TR 2-1THOS HUDSON G#11 61790100 C 10/02 3,000 3,000 1.0000 2 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 1030 TR 1 58230000 420,800 408,800 1.0300 ABST 1072 599 AC 58890000 581,050 479,200 1.2100 ABST 1072 7 AC 58910000 12,200 13,300 .9200 ABST 1343 52.5 AC 65740000 111,500 78,750 1.4200 ABST 1437 160 AC 67590000 260,500 160,000 1.6300 ABST 1833 TR 5 B 73210000 30,360 30,028 1.0100 ABST 1973 .810 AC 76030000 1,620 1,539 1.0500 ABST 100 TR 1 494 AC 7990000 442,200 444,600 .9900 8 APPRAISALS
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 19 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-906 Palo Pinto STRATIFIED WEIGHTED MEAN RATIO: 1.1430 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
