DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 182-906 Palo Pinto 182 Palo Pinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 154,312,840 .9898 155,903,051 154,312,840 A. B. MULTI-FAMILY RESIDENCES 1,577,800 ** 1,577,800 1,577,800 B. C. VACANT LOTS 46,902,242 1.0525 44,562,700 46,902,242 C. D. RURAL REAL (TAXABLE) 12,815,121 1.0512 12,191,071 12,815,121 D. F1. COMMERCIAL REAL 9,384,450 ** 9,384,450 9,384,450 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 8,219,590 ** 8,219,590 8,219,590 G. J. UTILITIES 6,757,360 ** 6,757,360 6,757,360 J. L1. COMMERCIAL PERSONAL 2,162,453 ** 2,162,453 2,162,453 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 653,140 ** 653,140 653,140 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,828,190 ** 1,828,190 1,828,190 O. S. SPECIAL INVENTORY 27,650 ** 27,650 27,650 S. ------------------- ----------------- ----------------- SUBTOTALS: 244,640,836 243,267,455 244,640,836 LESS TOTAL DEDUCTIONS: 11,056,173 11,168,532 11,056,173 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 233,584,663 232,098,923 233,584,663 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,616,271 4,616,271 -------------- --------- -------------- CAP VALUE LOSS: 3,524,300 3,560,618 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,915,602 2,991,643 ACRES & FRM/RNCH IMPRV: 8,004,711 1.1430 7,003,247 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,810,410 .9273 5,187,824 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,056,173 11,168,532 TOTAL TAXABLE VALUE: 12,815,121 12,191,071
