DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 182-905 Strawn 182 Palo Pinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 8,771,610 1.0250 8,557,668 8,771,610 A. B. MULTI-FAMILY RESIDENCES 181,230 ** 181,230 181,230 B. C. VACANT LOTS 465,721 ** 465,721 465,721 C. D. RURAL REAL (TAXABLE) 9,845,824 .9775 10,072,086 9,845,824 D. F1. COMMERCIAL REAL 1,494,864 ** 1,494,864 1,494,864 F1. F2. INDUSTRIAL REAL 730,220 ** 730,220 730,220 F2. G. OIL, GAS, MINERALS 22,468,130 1.0247 21,926,544 22,468,130 G. J. UTILITIES 6,925,900 .9642 7,183,053 6,925,900 J. L1. COMMERCIAL PERSONAL 977,714 ** 977,714 977,714 L1. L2. INDUSTRIAL PERSONAL 1,918,260 ** 1,918,260 1,918,260 L2. M. MOBILE HOMES 183,690 ** 183,690 183,690 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 53,963,163 53,691,050 53,963,163 LESS TOTAL DEDUCTIONS: 4,926,129 4,848,936 4,926,129 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 49,037,034 48,842,114 49,037,034 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,885,630 3,885,630 -------------- --------- -------------- CAP VALUE LOSS: 206,360 201,327 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 834,139 761,979 ACRES & FRM/RNCH IMPRV: 6,445,141 1.0050 6,413,076 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 3,400,683 .9294 3,659,010 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,926,129 4,848,936 TOTAL TAXABLE VALUE: 9,845,824 10,072,086
