DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 182-902 Graford 182 Palo Pinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 230,167,710 .9488 242,588,227 230,167,710 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 27,258,920 1.0113 26,954,336 27,258,920 C. D. RURAL REAL (TAXABLE) 18,677,660 1.1402 16,381,251 18,677,660 D. F1. COMMERCIAL REAL 18,635,040 ** 18,635,040 18,635,040 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 22,653,150 1.2548 18,053,196 22,653,150 G. J. UTILITIES 11,381,010 ** 11,381,010 11,381,010 J. L1. COMMERCIAL PERSONAL 3,584,382 ** 3,584,382 3,584,382 L1. L2. INDUSTRIAL PERSONAL 633,470 ** 633,470 633,470 L2. M. MOBILE HOMES 9,641,020 ** 9,641,020 9,641,020 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 885,000 ** 885,000 885,000 O. S. SPECIAL INVENTORY 270,220 ** 270,220 270,220 S. ------------------- ----------------- ----------------- SUBTOTALS: 343,787,582 349,007,152 343,787,582 LESS TOTAL DEDUCTIONS: 30,058,847 31,648,122 30,058,847 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 313,728,735 317,359,030 313,728,735 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 12,650,520 12,650,520 -------------- --------- -------------- CAP VALUE LOSS: 9,306,418 9,808,619 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,744,554 8,831,628 ACRES & FRM/RNCH IMPRV: 12,086,410 1.2968 9,320,180 ALL OTHER: 357,355 357,355 PROD VAL OF QUAL ACRES: 6,591,250 .9335 7,061,071 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 30,058,847 31,648,122 TOTAL TAXABLE VALUE: 18,677,660 16,381,251
