DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 182 Palo Pinto 182-901 Gordon -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU182 1176 100,230 103,662 .9668 PSU182 1963 100,870 102,482 .9842 PSU182 2018 103,730 97,919 1.0593 PSU182 2068 15,330 25,854 .5929 PSU182 2095 124,940 104,115 1.2000 PSU182 727 249,810 241,008 1.0365 PSU182 860 23,510 13,695 1.7166 PSU182 989 160,190 157,300 1.0183 PSU182 997 64,540 64,926 .9940 TXG07B062432 69,650 128,914 .5402 TXG07B064688 83,100 73,173 1.1356 TXG07B065335 44,630 46,172 .9666 TXG07B066291 95,670 97,193 .9843 TXG07B071020 118,660 115,440 1.0278 TXG07B100801 103,000 123,777 .8321 TXG07B112338 18,360 17,471 1.0508 TXG07B113370 95,630 86,181 1.1096 TXG07B117624 108,800 106,725 1.0194 TXG07B119636 44,630 57,586 .7750 TXG07B129144 18,590 19,216 .9674 TXG07B131742 20,300 33,650 .6032 TXG07B131841 20,960 32,468 .6455 TXG07B132563 123,990 135,198 .9170 TXG07B137524 140,710 138,516 1.0158 TXG07B146237 237,800 227,322 1.0460 TXG07B147521 76,910 44,512 1.7278 TXG07B148786 181,570 189,164 .9598 TXG07B153998 148,680 123,988 1.1991 TXG07B155337 450,150 450,530 .9991 TXG07B165330 187,740 213,563 .8790 TXG07B165382 35,510 24,053 1.4763 TXG07B168423 1,550,890 1,560,033 .9941 TXG07B182327 26,900 45,738 .5881 TXG07B182545 94,770 96,629 .9807 TXG07B182704 89,710 91,056 .9852 TXG07B188075 600,000 428,644 1.3997 TXO07B025037 204,970 244,676 .8377 TXO07B027629 219,730 215,988 1.0173 TXO07B027829 117,280 115,957 1.0114 TXO07B027887 333,970 297,598 1.1222 TXO07B028369 130,970 120,013 1.0912DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 182 Palo Pinto 182-901 Gordon -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 8,802,550 Divided by ISD Mineral Ratio: 1.0189** Estimated PTD Mineral Value: 8,639,268 ** See Stratified Ratio Detail report for more data
