DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:33 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet GORDON / 182-901-182 PALO PINTO / 182 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 51,050 45,578 1.1201 31008 1,451,560 1,476,443 .9831 32008 2,539,180 2,556,537 .9932 33005 35,170 36,331 .9680 41002 2,073,827 2,105,103 .9851 41005 44,880 46,664 .9618 41008 277,800 308,540 .9004 45000 309,130 279,868 1.1046 51003 2,033,560 2,172,285 .9361 61032 303,800 403,103 .7537 63009 103,340 91,349 1.1313 63049 54,840 80,292 .6830 Totals: 9,278,137 9,602,093 .9663 Utility Weighted Mean Ratio For Sample: .9663 Total Self-Reported Utility Value (J1-J8): 13,200,070 Divided By ISD Utility Weighted Mean Ratio: .9663 Estimated PTD Utility Market Value: 13,660,426
