DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 182-901 Gordon 182 Palo Pinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 11,903,890 1.0335 11,518,036 11,903,890 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 502,733 ** 502,733 502,733 C. D. RURAL REAL (TAXABLE) 15,667,040 1.0159 15,421,182 15,667,040 D. F1. COMMERCIAL REAL 2,001,020 ** 2,001,020 2,001,020 F1. F2. INDUSTRIAL REAL 2,185,490 ** 2,185,490 2,185,490 F2. G. OIL, GAS, MINERALS 8,802,550 1.0189 8,639,268 8,802,550 G. J. UTILITIES 13,200,070 .9663 13,660,426 13,200,070 J. L1. COMMERCIAL PERSONAL 1,273,863 ** 1,273,863 1,273,863 L1. L2. INDUSTRIAL PERSONAL 592,280 ** 592,280 592,280 L2. M. MOBILE HOMES 523,960 ** 523,960 523,960 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 331,660 ** 331,660 331,660 S. ------------------- ----------------- ----------------- SUBTOTALS: 56,984,556 56,649,918 56,984,556 LESS TOTAL DEDUCTIONS: 7,187,541 7,009,314 7,187,541 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 49,797,015 49,640,604 49,797,015 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,377,200 5,377,200 -------------- --------- -------------- CAP VALUE LOSS: 343,690 332,550 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,424,501 1,257,414 ACRES & FRM/RNCH IMPRV: 10,960,580 1.0559 10,380,320 ALL OTHER: 42,150 42,150 PROD VAL OF QUAL ACRES: 4,706,460 .9337 5,040,862 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,187,541 7,009,314 TOTAL TAXABLE VALUE: 15,667,040 15,421,182
