DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 179 Ochiltree 179-901 Perryton CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FIRST ADDN BLK 46 LT 5 002024 C 8/02 30,000 21,204 30,000 .7100 FIRST ADDN BLK 52 LT 9 002086 C 8/02 23,000 15,408 23,000 .6700 BARLOW ADDN BLK 6 LT 4 020035 C 10/02 163,000 167,553 163,000 1.0300 BELMONT BLK 5 LT 7 030051 C 5/02 24,000 26,887 24,000 1.1200 BENT #1, BLK 1 LT 5 031005 C 11/02 242,000 233,020 242,000 .9600 BENT #2 BLK 3 LT 2 03201 C 5/02 175,000 156,549 175,000 .8900 BENT #3 BLK 1 LT 2 033002 C 5/02 254,000 229,306 254,000 .9000 BLDGETT 040001 C 5/02 39,000 34,807 39,000 .8900 ESTACADO BLK 1 LT 9 085009 C 5/02 30,000 39,255 30,000 1.3100 ESTACADO BLK 1 LT 25 085023 C 7/02 42,000 31,280 42,000 .7400 FAIRWAY PK BLK 1 LT 3 090003 C 8/02 130,000 109,132 130,000 .8400 FIRST BAPTIST BLK 1 LT 1 100001 C 9/02 83,000 74,860 83,000 .9000 FORBES BLK 2 LT 4 105015 C 4/02 25,000 19,540 25,000 .7800 FULTON BLK 1 LT 9 110004 C 8/02 60,000 45,680 60,000 .7600 KEY HTS BLK 1 LT 5 170005 C 8/02 36,000 25,057 36,000 .7000 KEY HTS BLK 2 LT 14 17001401 C 6/02 50,000 56,039 50,000 1.1200 KEY HTS BLK 7 LT 7 170045 C 4/02 30,000 41,590 30,000 1.3900 KEY HTS BLK 8 LT 8 170052 C 10/02 40,000 30,187 40,000 .7500 KEY HTS BLK 8 LT 11 170055 C 6/02 25,000 25,111 25,000 1.0000 KEY HTS BLK 10 LT 11 17008 C 6/02 35,000 30,968 35,000 .8800 LAMASTER 1 BLK 5 LT 6 180059 C 10/02 42,000 46,430 42,000 1.1100 LAMASTER 2 BLK 6 LT 13 185005 C 6/02 82,000 82,480 82,000 1.0100 LAMASTER 2 BLK 9 LT 14 185047 C 9/02 75,000 65,210 75,000 .8700 MCGREGOR BLK 2 LT 10 210025 C 5/02 23,000 15,750 23,000 .6800 PUGH BLK 1 LT 3 345002 C 10/02 27,000 24,667 27,000 .9100 PUGH BLK 1 LT 21 345019 C 10/02 13,500 21,100 13,500 1.5600 STARK 1 BLK 5 LT 1 395043 C 8/02 66,000 63,740 66,000 .9700 STARK 2 BLK 8 LT 3 39602 C 12/02 33,500 24,360 33,500 .7300 STARK ANNEX 1 BLK 3 LT 13 397034 C 4/02 38,000 28,820 38,000 .7600 STARK ANNEX 2 BLK 5 LT 9 398008 C 11/02 41,500 27,860 41,500 .6700 STARK PK 1 BLK 18 LT 3 40102 C 5/02 182,500 142,510 182,500 .7800 STARK PK 1 BLK 18 LT 8 401023 C 7/02 138,000 94,070 138,000 .6800 STARK PK 1 BLK 20 LT 4 401027 C 10/02 100,500 89,980 100,500 .9000 STARK PK 1 BLK 20 LT 7 401029 C 5/02 35,000 29,660 35,000 .8500 STARK PK 1 BLK 20 LT 8 40103 C 8/02 80,000 54,140 80,000 .6800 STARK PK 2 BLK 23 LT 1 402001 C 6/02 38,500 37,520 38,500 .9700 STARK PK 2 BLK 23 LT 9 402009 C 4/02 36,000 25,450 36,000 .7100 STARK PARK 2 BLK 3 LT 9 40402 C 11/02 40,500 31,540 40,500 .7800 STARK PK 2 BLK 4 LT 3 404025 C 5/02 22,000 23,721 22,000 1.0800 STARK PK 2 BLK 5 LT 8 404035 C 7/02 51,000 59,170 51,000 1.1600 STARK TERRACE 1 BLK 2 LT 4 405018 C 10/02 26,000 37,081 26,000 1.4300 STARK TERRACE 1 BLK 2 LT 8 405022 C 10/02 34,250 33,540 34,250 .9800 STARK TERRACE 1 BLK 2 LT 19 405028 C 12/02 62,000 49,540 62,000 .8000 STARK T ERRACE 1 BLK 3 LT 1 405056 C 10/02 43,000 37,740 43,000 .8800 STARK TERRACE 1 BLK 3 LT 40 405094 C 5/02 33,500 30,770 33,500 .9200 STARK TERRACE 2 BLK 4 LT 21 4060222 C 5/02 52,500 40,470 52,500 .7700 STARK TERRACE 2 BLK 4 LT 23 406024 C 4/02 54,000 47,890 54,000 .8900DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 179 Ochiltree 179-901 Perryton CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ STARK TERRACE 2 BLK 5 LT 7 4060355 C 8/02 55,000 47,910 55,000 .8700 STARK TERRACE 2 BLK 7 LT 5 406091 C 7/02 26,000 28,340 26,000 1.0900 STARK TERRACE 5 BLK 12 LT 3 409011 C 9/02 50,000 37,930 50,000 .7600 STARK TERRACE 6 BLK 13 LT 5 410011 C 5/02 52,000 40,160 52,000 .7700 STARK TERRACE 7 BLK 14 LT 7 411017 C 6/02 57,500 41,770 57,500 .7300 SWINGLE-CUTTER BLK 5 LT 4 426005 C 11/02 68,000 67,070 68,000 .9900 TEVIS HT BLK 1 LT 3 430002 C 8/02 175,000 104,515 175,000 .6000 WESTLAWN BLK 2 LT 11 455011 C 12/02 175,000 124,952 175,000 .7100 W WOOD 2 BLK 1 LT 5 460005 C 8/02 63,000 53,600 63,000 .8500 W WOOD 2 BLK 1 LT 15 460015 C 8/02 73,500 74,040 73,500 1.0100 W WOOD 2 BLK 2 LT 2 460019 C 5/02 85,000 79,740 85,000 .9400 WESTWOOD 2 BLK 2 LT 4 460021 C 7/02 76,500 65,360 76,500 .8500 WESTWOOD 4 BLK 3 LT 23 462006 C 5/02 77,000 67,770 77,000 .8800 WESTWOOD 5 BLK 1 LT 7 463007 C 5/02 80,000 69,640 80,000 .8700 WESTWOOD 5 BLK 2 LT 3 463012 C 5/02 70,000 63,940 70,000 .9100 WHEATHEART 1 BLK 1 LT 2 465002 C 7/02 117,000 78,170 117,000 .6700 WHEATHEART 1 BLK 4 LT 4 465017 C 9/02 157,000 144,540 157,000 .9200 WHEATHEART 2 BLK 3 LT 13 466034 C 7/02 96,000 82,600 96,000 .8600 WHEATHEART 4 BLK 2 LT 8 468013 C 8/02 125,000 120,310 125,000 .9600 WHITE HOUSE BLK 1 LT 8 475008 C 11/02 60,000 48,340 60,000 .8100 WHITE HOUSE BLK 2 LT 7 4750155 C 9/02 70,000 56,740 70,000 .8100 WHITE HOUSE BLK 7 LT 10 47505 C 10/02 90,000 87,960 90,000 .9800 69 SALES STRATIFIED WEIGHTED MEAN RATIO: .8742 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GH&H BLK 4 SEC 11, N/2 545018 W 2/02 184,180 224,000 .8200 SEC 13 BLK 4 GH&H 545022 W 4/02 125,076 168,000 .7400 T&NO BLK 4T SEC 48 550058 C 3/02 294,598 218,910 1.3500 AHRENBECK BLK 11 LT 5 560016 C 8/02 19,763 27,500 .7200 AHRENBECK BLK 11 SEC 23 OUT OF 56008052 W 3/02 30,000 30,000 1.0000 AHRENBECK BLK 11 LT 24 560086 C 5/02 95,305 99,500 .9600 H&GN BLK 12 SEC 8, N/2 565034 C 11/02 101,045 100,400 1.0100
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 179 Ochiltree 179-901 Perryton CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ H&GN BLK 12 SEC 19, S/2 56505891 W 2/02 109,940 140,950 .7800 H&GN, BLK 12, SEC 19 5650591, + C 8/02 84,290 155,600 .5400 T&NO BLK 13 SEC 17, TR IN SE/4 570041 C 7/02 122,100 136,000 .9000 T&NO BLK 13 SEC 30, OUT OF NE/ 5700705, + C 1/02 47,480 87,000 .5500 T&NO BLK 13 SEC 124 570349 C 10/02 215,989 316,980 .6800 SEC 837 BLK 43 H&TC 57545302, 5754535 W 10/02 87,632 136,000 .6400 SEC 925 BLK 43 H&TC 57550601 W 3/03 26,372 33,000 .8000 TWNG BLK JT SEC 12, N/W PT 610038 C 2/02 45,106 70,000 .6400 J G GROGAN 625034, + C 2/02 39,940 38,400 1.0400 16 SALES STRATIFIED WEIGHTED MEAN RATIO: .8217 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OT B LK 23 LT 22 001191 C 7/02 21,000 33,062 21,000 1.5700 OT BLK 31 LT 16 001248 C 8/02 19,290 30,312 19,290 1.5700 MALLET S/D OF RHODES, LTS 1-2 205014 W 1/02 67,000 67,000 67,000 1.0000 OUTLOT 28 28200125 C 6/02 28,600 16,600 28,600 .5800 LT 7 BLK 3 PATTON 300016 W 11/02 35,000 15,440 35,000 .4400 W/160 OF LT 6 PEARSON-MCCOY 315007 W 5/02 90,000 122,440 90,000 1.3600 LT 1 BLK 1 POWERS 340002 W 10/02 34,000 33,040 34,000 .9700 STARK 2 BLK 11 LT 7 3960525 C 11/02 57,500 57,499 57,500 1.0000 8 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 23-24 BLK 9 OT 001065 .00 1.00 .00 84,535 88,315 .9600 LTS 7-8 BLK 14 OT 00111 .00 1.00 .00 143,825 130,324 1.1000 LT 13, N/3 OF LT 14 BLK 15 OT 001116 .00 1.00 .00 57,174 62,572 .9100 LT 24 BLK 15 OT 001124 .00 1.00 .00 52,947 55,559 .9500 LT 1-3 BLK 16 OT 001125 .00 1.00 .00 864,022 945,396 .9100 LT 10-11 BLK 32 OT 001307 .00 1.00 .00 57,882 61,787 .9400 LT 16-17 BLK 39 OT 0019015 .00 1.00 .00 44,940 45,989 .9800 LT 2 BLK 2 HOOVER FIRST 1500011 .00 1.00 .00 307,807 308,768 1.0000 LT 8 BLK 1 IND 6 160007 .00 1.00 .00 24,318 26,029 .9300
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 179 Ochiltree 179-901 Perryton CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 1 MALLETT S/D OF RHODES 205001 .00 1.00 .00 536,250 552,749 .9700 LTS 1-7, 13-18 BLK 18 OUTLOT 265001 .00 1.00 .00 545,500 572,178 .9500 LT 4, S/100 LT 3 BLK 1 PEARSON 315004 .00 1.00 .00 413,601 426,411 .9700 LT 1 BLK 1 SAMMONS 360001 .00 1.00 .00 254,390 300,615 .8500 W PT OF BLK 1 SHAFFER ADDN 380002 .00 1.00 .00 174,799 205,658 .8500 LT 3-6 BLK 1 SOUTH PARK 390002 .00 1.00 .00 218,600 219,087 1.0000 N/297 LT 4 SOUTHWOOD #1 392002 .00 1.00 .00 691,810 736,335 .9400 LT 1 BLK 3 SOUTHWOOD 392015 .00 1.00 .00 163,728 160,949 1.0200 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9686 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FORD MOTOR CREDIT 1872 125,220 127,525 .9800 SERVICE DRILLING 210772 875,000 875,000 1.0000 RENT A CENTER 210873 58,300 61,442 .9500 PREMIER CAPITAL GROUP 210990 39,170 54,784 .7100 APACHE CORP 211116 72,750 114,675 .6300 FISHER ANDERSON 211297 40,160 40,156 1.0000 HERRING TANK CO 211370 185,000 185,000 1.0000 LOWES PAY N SAVE 21874 501,550 391,054 1.2800 CLARK JAMES DIRT CONTRACTORS 2248 847,300 847,300 1.0000 KILE HARVEY 2286 102,515 124,012 .8300 PERRYTON CLUB 2529 22,800 22,800 1.0000 SYMONS KERRY 2536 122,800 120,000 1.0200 UNITED SUPERMARKET 2749 728,980 728,981 1.0000 BARTLETTS ENTERPRISES 35104 224,500 214,850 1.0400 KOCH NITROGEN COMP 35138 1,831,190 1,814,937 1.0100 DUCKWALL ALCO 150 35165 573,430 576,080 1.0000 PERRYTON EQUITY 35221 459,082 455,760 1.0100 COURSON GAS 35342 535,500 441,952 1.2100 PERRYTON NATIONAL BANK 35729 208,000 197,000 1.0600 FIRST BANK SOUTHWEST 35730 105,260 123,176 .8500 GELCO CORP 36426 313,740 439,162 .7100 FIRSTBANK SOUTHWEST VEHICLES 36734 68,660 89,750 .7700 AUTOMOTIVE RENTALS INC 36815 584,615 789,100 .7400 POOL COMPANY OF TEXAS 36823 780,100 718,536 1.0900 DOBSON CELLULAR 36874 308,404 270,249 1.1400 CITICAPITAL COMMERCIAL 36910 275,562 144,000 1.9100 DOLLAR GENERAL 37257 248,430 239,107 1.0400
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 179 Ochiltree 179-901 Perryton CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ KEY ENERGY 37483 555,000 503,030 1.1000 28 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9609
