DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:30 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 179-901 Perryton 179 Ochiltree ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 122,107,026 .8742 139,678,593 122,107,026 A. B. MULTI-FAMILY RESIDENCES 3,479,446 ** 3,479,446 3,479,446 B. C. VACANT LOTS 2,368,928 ** 2,368,928 2,368,928 C. D. RURAL REAL (TAXABLE) 67,609,084 .9565 70,684,954 67,609,084 D. F1. COMMERCIAL REAL 34,333,536 .9686 35,446,558 34,333,536 F1. F2. INDUSTRIAL REAL 53,817,851 ** 53,817,851 53,817,851 F2. G. OIL, GAS, MINERALS 165,274,125 1.1480 143,967,008 165,274,125 G. J. UTILITIES 41,851,835 1.0095 41,457,984 41,851,835 J. L1. COMMERCIAL PERSONAL 43,867,990 .9609 45,653,023 43,867,990 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,471,619 ** 1,471,619 1,471,619 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 536,181,440 538,025,964 536,181,440 LESS TOTAL DEDUCTIONS: 48,618,656 52,955,495 48,618,656 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 487,562,784 485,070,469 487,562,784 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 37,076,088 37,076,088 -------------- --------- -------------- CAP VALUE LOSS: 831,095 950,692 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,711,473 14,928,715 ACRES & FRM/RNCH IMPRV: 25,557,675 .8217 31,103,414 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 42,051,409 1.0624 39,581,540 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 48,618,656 52,955,495 TOTAL TAXABLE VALUE: 67,609,084 70,684,954
