DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 20:26 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 177 Nolan 177-905 Highland -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU177 990300 1,835,530 1,854,527 .9897 PSU177 45348 334,810 333,107 1.0051 PSU177 4713 284,320 263,643 1.0784 TXO07B008712 69,760 68,833 1.0134 TXO07B008844 11,040,004 11,186,607 .9868 TXO07B009273 242,170 236,131 1.0255 TXO07B016424 194,830 186,734 1.0433 TXO07B019447 492,410 462,367 1.0649 TXO07B026479 82,010 81,695 1.0038 TXO07B026554 1,614,220 1,590,230 1.0150 TXO07B026916 215,020 215,239 .9989 TXO07B026976 146,970 194,850 .7542 TXO07B028970 349,210 363,006 .9619 Total Self-Reported Mineral Value: 22,463,500 Divided by ISD Mineral Ratio: .9942** Estimated PTD Mineral Value: 22,594,548 ** See Stratified Ratio Detail report for more data
