DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:26 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SWEETWATER / 177-902-177 NOLAN / 177 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 725,800 648,005 1.1201 31009 116,510 122,896 .9480 33005 10,465,450 10,810,738 .9681 41002 6,380,521 6,476,754 .9851 41005 3,030,630 3,151,066 .9618 45000 350,990 317,766 1.1046 51001 7,456,350 7,805,224 .9553 51003 3,923,610 4,168,381 .9413 61032 639,240 825,108 .7747 62118 59,060 61,729 .9568 63025 607,780 915,240 .6641 63045 224,660 295,093 .7613 63049 387,440 568,469 .6815 Totals: 34,368,041 36,166,469 .9503 Utility Weighted Mean Ratio For Sample: .9503 Total Self-Reported Utility Value (J1-J8): 79,526,426 Divided By ISD Utility Weighted Mean Ratio: .9503 Estimated PTD Utility Market Value: 83,685,600
