DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:26 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 177-902 Sweetwater 177 Nolan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 147,307,121 1.0055 146,501,364 147,307,121 A. B. MULTI-FAMILY RESIDENCES 5,047,770 ** 5,047,770 5,047,770 B. C. VACANT LOTS 3,494,451 ** 3,494,451 3,494,451 C. D. RURAL REAL (TAXABLE) 39,282,636 .9959 39,446,253 39,282,636 D. F1. COMMERCIAL REAL 46,367,197 .9504 48,787,034 46,367,197 F1. F2. INDUSTRIAL REAL 36,154,099 ** 36,154,099 36,154,099 F2. G. OIL, GAS, MINERALS 13,863,510 ** 13,863,510 13,863,510 G. J. UTILITIES 79,526,426 .9503 83,685,600 79,526,426 J. L1. COMMERCIAL PERSONAL 36,133,066 1.0079 35,849,852 36,133,066 L1. L2. INDUSTRIAL PERSONAL 38,687,780 ** 38,687,780 38,687,780 L2. M. MOBILE HOMES 2,033,538 ** 2,033,538 2,033,538 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 30,000 ** 30,000 30,000 O. S. SPECIAL INVENTORY 1,002,405 ** 1,002,405 1,002,405 S. ------------------- ----------------- ----------------- SUBTOTALS: 448,929,999 454,583,656 448,929,999 LESS TOTAL DEDUCTIONS: 70,706,198 70,501,651 70,706,198 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 378,223,801 384,082,005 378,223,801 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 53,831,823 53,831,823 -------------- --------- -------------- CAP VALUE LOSS: 4,304,526 4,280,981 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,569,849 12,388,847 ACRES & FRM/RNCH IMPRV: 31,469,715 1.0148 31,010,756 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,812,921 .9262 8,435,497 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 70,706,198 70,501,651 TOTAL TAXABLE VALUE: 39,282,636 39,446,253
