DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:25 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 177 Nolan 177-901 Roscoe CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BANDERA BLK 1 W1' OF 4 & ALL O R0100-0001-05 W 2/03 54,800 56,053 54,800 1.0200 ORIGINAL TOWN LOT 1 & N 35' OF R0800-0030-01 C 6/02 42,000 41,462 42,000 .9900 2 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BANDERA BLK 1 LOR W2' 7 & ALL R0100-0001-08 .91 .00 39,985 41,876 .9548 BANDERA BLK 1 LOT 16 R0100-0001-16 .91 .00 42,761 41,760 1.0240 BANDERA BLK 10 LOT 1 R0100-0002-02 .91 .00 41,157 34,611 1.1891 CARLILE BLK 1K5 LOT 7-12 R0200-0015-07 .91 .00 66,398 62,457 1.0631 CARLILE BLK 35 LOT N/2 OF 8 & R0200-0035-06 .91 .00 33,591 32,053 1.0480 ORIG TOWN BLK 11 LOT 7-8 R0800-0011-06 .91 .00 19,219 20,190 .9519 ORIGINAL TOWN BLK 26 LOT 3 & 5 R0800-0026-03 .91 .00 11,881 13,462 .8825 REECE REPLAT BLK 2 LOT 2 R0900-0002-02 .91 .00 15,812 16,900 .9356 REECE REPLAT BLK 2 LOT 7 R0900-0002-07 .91 .00 17,813 21,248 .8383 REECE REPLAT BLK 3 ALL 3 R0900-0003-02 .91 .00 15,131 18,624 .8124 150' X 150' OF 1 BLK 1 CARLIL R1000-0001-01 .91 .00 60,809 71,789 .8470 SOUTHERN BLK 21 LOT 48' OF 1 R1000-0021-02 .91 .00 41,457 42,476 .9760 SOUTHERN BLK BLK 23 N/2 OF 1 R1000-0023-02 .91 .00 99,861 93,499 1.0680 SOUTHERN BLK 46 S100' OF LOT 1 R1000-0046-06 .91 .00 44,571 44,869 .9934 14 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9929 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 1720 SEC 50 T&P ACRES 302 F1720-0001-00 78,051 77,138 1.0100 ABST 248 SEC 51 T7P BLK 24 ACR N0248-0005-00 38,070 39,627 .9600 ABST 393 SEC 59 T&P BLK 23 AC N0393-0004-00 88,194 93,060 .9500DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:25 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 177 Nolan 177-901 Roscoe CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 395 BLK 23 T&P SEC 13 ACR N0394-0003-00 51,648 49,600 1.0400 ABST 400 SEC 17 BLK 23 T&P AC N0400-0001-00 157,141 150,400 1.0400 ABST 588 SUR 58 BLK 23 T&P AC N0588-0003-00 6,046 7,140 .8500 ABST 606 SEC 54 T&P BLK 22 ACR N0606-0003-00 65,737 61,028 1.0800 ABST 1036 SEC 60 T&P BLK 24 N1036-0004-00 19,772 19,872 .9900 ABST 1451 SEC 26 T&P BLK 24 N1451-0002-00 9,736 10,278 .9500 ABST 1766 SEC 24 T&P BLK 23 A N1766-0001-00 60,100 66,780 .9000 10 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9993 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 276 SEC 43 T&P BLK 22 N0276-0001-00 .00 1.00 .00 46,423 45,787 1.0100 ABST 276 ABST 43 T&P BLK 22 N0276-0004-00 .00 1.00 .00 11,434 12,869 .8900 BST 276 SEC 43 T&P BLK 22 N0276-0017-00 .00 1.00 .00 584,494 596,059 .9800 ABST 391 SEC 47 T&P BLK 23 N0391-0005-00 .00 1.00 .00 21,717 22,110 .9800 ABST 466 SEC 51 T&P BLK 23 N0466-0001-00 .00 1.00 .00 55,703 57,555 .9700 ABST 467 SEC 53 T&P BLK 23 N0467-0004-00 .00 1.00 .00 277,459 296,313 .9400 CARLILE BLK 9 LOT 1-6 R0200-0009-00 .00 1.00 .00 126,231 120,497 1.0500 CARLILE BLK 44 LOT 1-4 & 9-12 R0200-0440-01 .00 1.00 .00 411,616 403,674 1.0200 EASTER BLK 2 LOT 3 & W34' OF 4 R0500-0002-02 .00 1.00 .00 11,453 18,453 .6200 EASTERN BLK 5 E75' OF N/2 8 & R0500-0005-09 .00 1.00 .00 52,531 52,207 1.0100 EASTERN TRACT 7 LOT 28-24 R0500-0007-12 .00 1.00 .00 114,000 116,280 .9800 ORIGINAL TOWN BLK 16 LOT 5 EX R0800-0016-09 .00 1.00 .00 154,963 176,958 .8800 ORIGINAL TOWN BLK 17 N10' OF 4 R0800-0017-01 .00 1.00 .00 319,836 343,217 .9300 REECE REPLAT BLK 3 S36' 22 & A R0900-00A3-23 .00 1.00 .00 39,451 39,698 .9900 SOUTHERN BLK 40 LOT 1 R1000-0040-01 .00 1.00 .00 21,216 24,199 .8800 CARLILE BLK 11 LOT 4-6 50200-0011-04 .00 1.00 .00 64,636 68,039 .9500 16 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9628
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 20:25 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 177 Nolan 177-901 Roscoe CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ NOLAN COUNTY FEEDERS LLC P0211-0223-20 102,039 108,270 .9400 BILL BURNS OIL #108 P1389-0200-25 15,554 17,520 .8900 MCGLOTHLIN BOBBY L P1623-1302-20 176,687 171,161 1.0300 MCGLOTHLIN CONSTRUCTION P1623-1913-21 194,050 195,029 .9900 TEDDY LITTLE P1711-1220-20 11,788 11,710 1.0100 IVEY PUMP & SUPPLY P1781-0901-65 18,362 17,611 1.0400 ARPE BILLY R WELDING P1791-0102-20 10,389 11,268 .9200 PARKER WELDING P1799-1601-30 20,258 20,258 1.0000 SWEETWATER STEEL CO P3312-1903-60 1,916,750 2,034,661 .9400 ALLEN MACHINE & EQUIP P3541-0113-20 27,825 29,014 .9600 HERRERA RUBAN VEHICLES P4212-0801-60 32,350 33,923 .9500 SUGGS JAY P4213-1910-30 15,525 18,009 .8600 HAPPY TRAILS TRACTOR P5536-0820-20 40,000 40,000 1.0000 DAIRY FLUFF P5811-0709-20 43,500 43,254 1.0100 B STATUARY P5999-0204-20 57,399 57,399 1.0000 GOLF CART CITY P5999-1904-25 40,821 37,005 1.1000 CASE CREDIT CORP P7394-0303-30 656,010 630,800 1.0400 PETERSON D L TRUST P7512-16000-65 133,180 148,473 .9000 LEASE PLAN USA INC P7513-1205-20 216,780 223,282 .9700 MICHEAL MULLINS P7622-1313-20 40,496 39,303 1.0300 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9714
