DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 176-902 Newton 176 Newton ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 56,795,739 .8519 66,669,491 56,795,739 A. B. MULTI-FAMILY RESIDENCES 572,681 ** 572,681 572,681 B. C. VACANT LOTS 2,374,065 ** 2,374,065 2,374,065 C. D. RURAL REAL (TAXABLE) 86,019,642 1.0374 82,916,614 86,019,642 D. F1. COMMERCIAL REAL 6,235,630 ** 6,235,630 6,235,630 F1. F2. INDUSTRIAL REAL 5,922,138 ** 5,922,138 5,922,138 F2. G. OIL, GAS, MINERALS 11,609,838 ** 11,609,838 11,609,838 G. J. UTILITIES 15,271,058 ** 15,271,058 15,271,058 J. L1. COMMERCIAL PERSONAL 4,077,400 ** 4,077,400 4,077,400 L1. L2. INDUSTRIAL PERSONAL 3,924,875 ** 3,924,875 3,924,875 L2. M. MOBILE HOMES 5,371,483 ** 5,371,483 5,371,483 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,120 ** 3,120 3,120 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 198,177,669 204,948,393 198,177,669 LESS TOTAL DEDUCTIONS: 35,470,114 38,739,640 35,470,114 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 162,707,555 166,208,753 162,707,555 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,120,049 31,120,049 -------------- --------- -------------- CAP VALUE LOSS: 139,428 163,667 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,210,637 7,455,924 ACRES & FRM/RNCH IMPRV: 21,431,744 1.0612 20,195,763 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 64,587,898 1.0298 62,720,851 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 35,470,114 38,739,640 TOTAL TAXABLE VALUE: 86,019,642 82,916,614
