DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:25 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 176 Newton 176-901 Burkeville -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU176 2101 368,720 391,134 .9426 TXG06 149041 48,110 46,309 1.0388 TXG06 153736 47,240 30,000 1.5746 TXG06 155391 111,140 111,429 .9974 TXG06 156394 62,240 97,336 .6394 TXG06 158193 91,280 130,951 .6970 TXG06 179974 1,073,220 1,090,302 .9843 TXG06 182483 445,510 461,423 .9655 TXG06 185306 2,301,900 2,293,193 1.0037 TXO03 011302 187,940 221,604 .8480 TXO03 022967 219,160 332,823 .6584 TXO06 013040 36,220 36,333 .9968 TXO06 013406 58,590 97,665 .5999 TXO06 013408 48,040 47,859 1.0037 TXO06 013631 41,770 40,626 1.0281 TXO06 013853 275,640 281,639 .9786 TXO06 013900 44,930 70,940 .6333 TXO06 013902 269,240 345,973 .7782 TXO06 013904 59,120 78,187 .7561 TXO06 013906 52,400 78,350 .6687 TXO06 013911 192,470 274,726 .7005 TXO06 013912 168,560 135,069 1.2479 TXO06 013919 80,300 79,833 1.0058 TXO06 013920 42,690 37,520 1.1377 TXO06 013922 248,880 234,194 1.0627 TXO06 013923 158,950 157,517 1.0090 TXO06 014006 293,570 275,855 1.0642 TXO06 014041 307,250 316,353 .9712 TXO06 014056 594,390 578,581 1.0273 TXO06 014085 1,249,340 1,272,113 .9820 TXO06 014101 926,700 923,465 1.0035 TXO06 014109 380,110 461,543 .8235 TXO06 014154 829,050 707,901 1.1711 Total Self-Reported Mineral Value: 13,876,743 Divided by ISD Mineral Ratio: .9639** Estimated PTD Mineral Value: 14,396,455 ** See Stratified Ratio Detail report for more data
