DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 20:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RICE / 175-911-175 NAVARRO / 175 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 48,300 43,123 1.1201 33005 1,142,540 1,180,234 .9681 41001 1,406,770 1,542,804 .9118 41005 60,300 62,696 .9618 45000 187,800 170,023 1.1046 51003 1,308,240 1,372,041 .9535 61032 727,960 772,907 .9418 61109 506,230 570,063 .8880 Totals: 5,388,140 5,713,891 .9430 Utility Weighted Mean Ratio For Sample: .9430 Total Self-Reported Utility Value (J1-J8): 6,721,760 Divided By ISD Utility Weighted Mean Ratio: .9430 Estimated PTD Utility Market Value: 7,128,059
