DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-911 Rice 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,874,670 .9426 10,475,992 9,874,670 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,995,690 ** 1,995,690 1,995,690 C. D. RURAL REAL (TAXABLE) 25,397,976 1.2283 20,678,019 25,397,976 D. F1. COMMERCIAL REAL 2,144,130 ** 2,144,130 2,144,130 F1. F2. INDUSTRIAL REAL 362,340 ** 362,340 362,340 F2. G. OIL, GAS, MINERALS 24,670 ** 24,670 24,670 G. J. UTILITIES 6,721,760 .9430 7,128,059 6,721,760 J. L1. COMMERCIAL PERSONAL 1,103,926 ** 1,103,926 1,103,926 L1. L2. INDUSTRIAL PERSONAL 67,905 ** 67,905 67,905 L2. M. MOBILE HOMES 7,318,840 ** 7,318,840 7,318,840 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 467,750 ** 467,750 467,750 O. S. SPECIAL INVENTORY 1,176,304 ** 1,176,304 1,176,304 S. ------------------- ----------------- ----------------- SUBTOTALS: 56,655,961 52,943,625 56,655,961 LESS TOTAL DEDUCTIONS: 8,275,464 8,517,884 8,275,464 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 48,380,497 44,425,741 48,380,497 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,543,210 7,543,210 -------------- --------- -------------- CAP VALUE LOSS: 161,290 171,112 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 570,964 803,562 ACRES & FRM/RNCH IMPRV: 21,706,866 1.2330 17,604,920 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 3,691,110 1.2011 3,073,099 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 8,275,464 8,517,884 TOTAL TAXABLE VALUE: 25,397,976 20,678,019
