DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 20:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MILDRED / 175-910-175 NAVARRO / 175 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 170 152 1.1184 32008 62,850 63,280 .9932 33005 5,137,080 5,306,568 .9681 41002 1,758,486 1,785,008 .9851 51001 2,424,470 2,540,219 .9544 61032 27,950 29,663 .9423 63025 415,790 493,521 .8425 Totals: 9,826,796 10,218,411 .9617 Utility Weighted Mean Ratio For Sample: .9617 Total Self-Reported Utility Value (J1-J8): 12,448,630 Divided By ISD Utility Weighted Mean Ratio: .9617 Estimated PTD Utility Market Value: 12,944,401
