DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-910 Mildred 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 48,650,505 1.0034 48,485,654 48,650,505 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 17,377,525 .9544 18,207,801 17,377,525 C. D. RURAL REAL (TAXABLE) 31,552,870 .9538 33,081,181 31,552,870 D. F1. COMMERCIAL REAL 4,133,680 ** 4,133,680 4,133,680 F1. F2. INDUSTRIAL REAL 7,874,540 ** 7,874,540 7,874,540 F2. G. OIL, GAS, MINERALS 7,013,630 ** 7,013,630 7,013,630 G. J. UTILITIES 12,448,630 .9617 12,944,401 12,448,630 J. L1. COMMERCIAL PERSONAL 1,970,364 ** 1,970,364 1,970,364 L1. L2. INDUSTRIAL PERSONAL 45,844,720 ** 45,844,720 45,844,720 L2. M. MOBILE HOMES 3,415,460 ** 3,415,460 3,415,460 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,358,467 ** 4,358,467 4,358,467 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 184,640,391 187,329,898 184,640,391 LESS TOTAL DEDUCTIONS: 14,397,302 14,362,468 14,397,302 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 170,243,089 172,967,430 170,243,089 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,964,900 10,964,900 -------------- --------- -------------- CAP VALUE LOSS: 158,430 157,893 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,339,642 1,305,345 ACRES & FRM/RNCH IMPRV: 28,327,640 .9309 30,430,379 ALL OTHER: 1,934,330 1,934,330 PROD VAL OF QUAL ACRES: 3,225,230 1.2167 2,650,802 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 14,397,302 14,362,468 TOTAL TAXABLE VALUE: 31,552,870 33,081,181
