DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-907 Kerens 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 37,730,551 .9576 39,401,160 37,730,551 A. B. MULTI-FAMILY RESIDENCES 308,530 ** 308,530 308,530 B. C. VACANT LOTS 12,184,461 .9249 13,173,814 12,184,461 C. D. RURAL REAL (TAXABLE) 44,651,711 1.0424 42,835,638 44,651,711 D. F1. COMMERCIAL REAL 4,164,256 ** 4,164,256 4,164,256 F1. F2. INDUSTRIAL REAL 17,610 ** 17,610 17,610 F2. G. OIL, GAS, MINERALS 3,125,840 ** 3,125,840 3,125,840 G. J. UTILITIES 17,721,470 .9623 18,415,744 17,721,470 J. L1. COMMERCIAL PERSONAL 2,142,048 ** 2,142,048 2,142,048 L1. L2. INDUSTRIAL PERSONAL 246,690 ** 246,690 246,690 L2. M. MOBILE HOMES 3,465,240 ** 3,465,240 3,465,240 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,253,970 ** 3,253,970 3,253,970 O. S. SPECIAL INVENTORY 36,817 ** 36,817 36,817 S. ------------------- ----------------- ----------------- SUBTOTALS: 129,049,194 130,587,357 129,049,194 LESS TOTAL DEDUCTIONS: 17,344,063 17,960,617 17,344,063 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 111,705,131 112,626,740 111,705,131 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,724,944 14,724,944 -------------- --------- -------------- CAP VALUE LOSS: 228,690 238,816 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,390,429 2,996,857 ACRES & FRM/RNCH IMPRV: 33,270,291 1.0032 33,164,166 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 11,381,420 1.1768 9,671,472 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 17,344,063 17,960,617 TOTAL TAXABLE VALUE: 44,651,711 42,835,638
