DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 14 TIME: 20:23 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 175 Navarro 175-905 Frost CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MERTENS OT BLK 9 LOT 1 - 3 & 1 R13048 W 9/02 33,000 31,880 33,000 .9661 FROST OT BLK 27 LOT 1B, 2B & 3 R20374 W 11/02 15,000 14,820 15,000 .9880 SLATERVILLE BLK 1 LOT 45, 46 & R25805 O 10/02 22,500 23,670 22,500 1.0520 3 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ H MCDANIEL #2 LOT 4 R00187 .88 .00 42,180 44,922 .9400 MERTENS OT BLK 10 LOT 1 - 6 P R02442 .88 .00 114,750 91,547 1.2500 WYRICK BLK 1 LOT 6 & 7 PT OF 8 R09914 .88 .00 29,740 26,056 1.1400 FROST OT BLK 1 LOT 5 & 6 R09929 1.00 .00 31,700 33,100 .9600 FROST OT BLK 5 LOT PT 11 & 12 R09950 .88 .00 41,420 40,391 1.0300 FROST OT BLK 6 LOT 4 - 6 R09953 .88 .00 61,120 59,021 1.0400 FROST OT BLK 6 PT LOT 7 & 8 R09954 .88 .00 62,910 55,961 1.1200 FROST OT BLK 7 LOT 11 & 12 R09962 .88 .00 62,960 59,750 1.0500 FROST OT BLK 8 LOT 1 & 2 R09963 .88 .00 20,930 26,628 .7900 FROST OT BLK 9 LOT 4 & 5 R09972 .88 .00 62,760 59,190 1.0600 FROST OT BLK 9 LOT 7 & 13 PT O R09974 .88 .00 50,190 46,711 1.0700 MAYES BLK 1 LOT 57 & 58 R13031 .88 .00 69,060 65,799 1.0500 MAYES BLK 2 LOT 11 & 12 R13034 .88 .00 17,130 19,433 .8800 MERTENS OT BLK 7 LOT 4 - 8 R13040 .88 .00 35,130 37,014 .9500 MERTENS OT BLK 19 LOT 4 & 5 R13082 .88 .00 83,360 72,912 1.1400 SMITH LAND & IMP CO BLK A LOT R13089 .88 .00 56,760 53,114 1.0700 A21053 E GREEN TR 9 R13738 .88 .00 13,650 15,363 .8900 A21053 E GREEN TR 17 R13748 1.00 .00 15,460 15,270 1.0100 A10297 F GRIMES TR 6A R17170 .88 .00 43,900 49,310 .8900 A10297 F GRIMES TR 8A R17174 .88 .00 10,700 11,016 .9700 WOLF CREEK #2 LOT 24 R17995 .88 .00 27,240 28,532 .9500 FROST OT BLK 20 LOT 5 - 8 R20314 .88 .00 21,490 20,176 1.0700 FROST OT BLK 24 LOT 6B & 14 R20357 .88 .00 38,140 41,635 .9200 FROST OT BLK 24 LOT 7, 8A & 13 R20358 .88 .00 56,370 57,866 .9700 FROST OT BLK 24 LOT 11B & 12 R20361 .88 .00 22,430 21,236 1.0600 FROST OT BLK 27 LOT 1A, 2A & 3 R20373 .88 .00 44,470 41,551 1.0700 FROST OT BLK 27 LOT 7 & 8 R20377 .88 .00 17,980 18,189 .9900 FROST OT BLK 28 LOT 6 PT 5 R20381 .88 .00 22,020 24,773 .8900 FROST OT BLK 32 S PT OF 1 - 3 R20398 1.00 .00 15,940 17,872 .8900 ROBINSON BLK 3 LOT 11 & 12 R20538 .88 .00 48,150 48,604 .9900 ROBINSON BLK 4 LOT 3 - 6 PT OF R20541 .88 .00 84,010 79,540 1.0600 ROBINSON BLK 6 LOT 11 & 12 R21231 .88 .00 13,530 13,130 1.0300 A10466 N KEZZIAH TR 34 R21365 .88 .00 64,530 56,602 1.1400 A10466 N KEZZIAH TR 35 R21366 .88 .00 60,270 58,403 1.0300 A10466 N KEZZIAH TR 39 R21370 .88 .00 46,850 42,719 1.1000DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 15 TIME: 20:23 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 175 Navarro 175-905 Frost CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A10466 N KEZZIAH TR 41 R21372 .88 .00 50,970 46,184 1.1000 A10466 N KEZZIAH TR 47 R21379 .88 .00 30,540 32,596 .9400 A10466 N KEZZIAH TR 50 R21382 .88 .00 63,500 69,472 .9100 A10466 N KEZZIAH TR 55 R21388 .88 .00 36,180 37,406 .9700 A10466 N KEZZIAH TR 58 R21391 .88 .00 23,470 24,711 .9500 SLATERVILLE BLK 3 LOT 3C R25823 1.00 .00 20,790 21,798 .9500 SLATERVILLE BLK 5 LOT 5 & 6 R25845 .88 .00 50,630 43,962 1.1500 PUTMAN BLK B & C LOT 17A & 17 R25911 .88 .00 16,460 16,531 1.0000 PUTMAN BLK C LOT 1-6 R25923 .88 .00 28,180 26,999 1.0400 PUTMAN BLK D LOT 13 - 17 R25934 1.00 .00 12,290 12,538 .9800 PRATT BLK B LOT 14 - 16 R25996 1.00 .00 39,180 33,792 1.1600 PRATT BLK B LOT 21 & 22 R25999 .88 .00 16,500 16,347 1.0100 A10520 J MCDANIEL TR 49A R28055 1.00 .00 25,750 30,006 .8600 SLATERVILLE BLK 2 LOT 11 R37034 1.00 .00 60,020 43,489 1.3800 SLATERVILLE BLK 2 LOT 36 & 37 R37991 .88 .00 22,960 29,385 .7800 SLATERVILLE BLK 2 LOT 34 & 35 R38060 1.00 .00 11,520 12,129 .9500 SANDERS ADDN BLK 2 LOT 14 - 16 R38906 .88 .00 65,300 59,764 1.0900 SLATERVILLE BLK 2 LOT 17 - 22 R39436 1.00 .00 37,750 38,802 .9700 J O WILLIAMS ADDN BLK 1 LOT 1 R61917 .88 .00 78,690 68,171 1.1500 ROBINSON BLK 5 LOT 7 & 8 R63034 .88 .00 12,290 12,185 1.0100 MERTENS OT BLK 8 LOT 1C R68262 .88 .00 18,380 16,954 1.0800 SANDERS ADDN BLK 2 LOT W PT 1 R69608 .88 .00 61,180 53,728 1.1400 J O WILLIAMS ADDN BLK 3 LOT 10 R70950 .88 .00 81,960 85,415 .9600 FROST OT BLK 25 LOT 11 & 12 R76700 1.00 .00 13,910 14,161 .9800 SLATERVILLE BLK 5 LOT 26 R77126 .88 .00 17,920 22,102 .8100 60 APPRAISALS WEIGHTED MEAN RATIO: 1.0035 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A10301 F GIBENRATH TR 7 R14777 W 6/02 76,720 57,540 1.3333 A10182 J CLENDING TR 2 R15085 O 6/02 62,350 50,000 1.2470 A10717 E RAMIREZ TR 17 R16617, R81242 O 3/03 146,150 142,700 1.0200 A10496 G LEE TR 7 R17276 O 7/02 57,640 43,000 1.3405 A10591 J MOSS TR 8 R17390 W 3/02 30,990 31,000 .9997 WOLF CREEK #2 LOT 4 & 6 R17971, R17973 O 3/03 21,890 22,000 .9950 A10614 NAVARRO CO SCH LD TR 30 R26769 O 2/02 53,850 40,000 1.3463
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 16 TIME: 20:23 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 175 Navarro 175-905 Frost CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A10489 A LOTHLEN TR 13A R26970 O 10/02 79,530 79,500 1.0004 A10795 J TREADWELL TR 2 R27618 O 3/02 58,500 65,000 .9000 A10493 J LYNN TR 4 R39602 W 2/02 19,400 10,000 1.9400 A10466 N KEZZIAH TR 6B-1 R71264 W 12/02 14,150 5,000 2.8300 11 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A20079 E W BROWN TR 1A R13096 38,370 39,459 .9700 A10947 J POPE TR 1A R13331 72,310 67,674 1.0700 A10041 J ALLBRACHET TR 1 R14069 25,650 23,940 1.0700 A10301 F GIBENRATH TR 3 R14773 99,910 89,310 1.1200 A10102 W BRYANT TR 2 R14972 2,500 14,280 .1800 A10197 E P CHISM TR 29 R15162 51,110 48,553 1.0500 A10197 E P CHISM TR 32 R15164 19,110 22,863 .8400 A30407 I N GREEN TR 1 R15511 30,390 58,604 .5200 A10454 S KIMBEL TR 11 R15609 70,170 66,662 1.0500 A10496 G LEE TR 3 R17272 22,600 36,458 .6200 MCCLURE EST SUB TR 5 - 7 R17452 35,230 47,561 .7400 WOLF CREEK #1 LOT 7 & 8 R17957 86,180 81,972 1.0500 WOLF CREEK #2 LOT 19 R17990 38,090 45,947 .8300 A10724 M SMITH TR 6 R20157 85,720 69,472 1.2300 A10724 M SMITH TR 7 R20158 3,020 1,349 2.2400 A10286 J FRENCH TR 8A R27012 93,670 96,862 .9700 FERGUSON INVESTMENT TRACTS R65690 73,660 70,843 1.0400 A10286 J FRENCH TR 4A-1 R78098 94,920 71,756 1.3200 18 APPRAISALS WEIGHTED MEAN RATIO: 1.0430 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
