DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-904 Dawson 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 13,212,140 1.0233 12,911,307 13,212,140 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 885,523 ** 885,523 885,523 C. D. RURAL REAL (TAXABLE) 35,553,040 1.0747 33,080,836 35,553,040 D. F1. COMMERCIAL REAL 1,468,960 ** 1,468,960 1,468,960 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,788,010 .9820 9,967,424 9,788,010 J. L1. COMMERCIAL PERSONAL 714,293 ** 714,293 714,293 L1. L2. INDUSTRIAL PERSONAL 14,200 ** 14,200 14,200 L2. M. MOBILE HOMES 2,528,460 ** 2,528,460 2,528,460 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 64,164,626 61,571,003 64,164,626 LESS TOTAL DEDUCTIONS: 13,878,667 13,661,583 13,878,667 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 50,285,959 47,909,420 50,285,959 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 12,380,907 12,380,907 -------------- --------- -------------- CAP VALUE LOSS: 106,160 103,743 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,391,600 1,176,933 ACRES & FRM/RNCH IMPRV: 26,128,450 1.0490 24,907,960 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,424,590 1.1532 8,172,876 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,878,667 13,661,583 TOTAL TAXABLE VALUE: 35,553,040 33,080,836
