DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-903 Corsicana 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 375,229,905 .9713 386,317,209 375,229,905 A. B. MULTI-FAMILY RESIDENCES 16,380,270 ** 16,380,270 16,380,270 B. C. VACANT LOTS 11,918,681 ** 11,918,681 11,918,681 C. D. RURAL REAL (TAXABLE) 85,315,100 .9820 86,878,659 85,315,100 D. F1. COMMERCIAL REAL 122,420,469 .9560 128,054,884 122,420,469 F1. F2. INDUSTRIAL REAL 53,111,650 ** 53,111,650 53,111,650 F2. G. OIL, GAS, MINERALS 426,990 ** 426,990 426,990 G. J. UTILITIES 64,224,870 .9628 66,706,346 64,224,870 J. L1. COMMERCIAL PERSONAL 66,889,764 .9663 69,222,564 66,889,764 L1. L2. INDUSTRIAL PERSONAL 200,968,296 ** 200,968,296 200,968,296 L2. M. MOBILE HOMES 10,616,090 ** 10,616,090 10,616,090 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,530,990 ** 1,530,990 1,530,990 O. S. SPECIAL INVENTORY 6,888,599 ** 6,888,599 6,888,599 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,015,921,674 1,039,021,228 1,015,921,674 LESS TOTAL DEDUCTIONS: 126,294,207 129,457,915 126,294,207 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 889,627,467 909,563,313 889,627,467 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 102,408,651 102,408,651 -------------- --------- -------------- CAP VALUE LOSS: 1,195,230 1,230,547 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 20,608,984 23,737,375 ACRES & FRM/RNCH IMPRV: 75,424,320 .9619 78,411,810 ALL OTHER: 2,081,342 2,081,342 PROD VAL OF QUAL ACRES: 9,890,780 1.1682 8,466,849 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 126,294,207 129,457,915 TOTAL TAXABLE VALUE: 85,315,100 86,878,659
