DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 175-902 Blooming Grove 175 Navarro ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 21,960,220 .9838 22,321,834 21,960,220 A. B. MULTI-FAMILY RESIDENCES 5,430 ** 5,430 5,430 B. C. VACANT LOTS 856,555 ** 856,555 856,555 C. D. RURAL REAL (TAXABLE) 54,457,420 1.0352 52,605,784 54,457,420 D. F1. COMMERCIAL REAL 938,548 ** 938,548 938,548 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 14,803,280 .9449 15,666,504 14,803,280 J. L1. COMMERCIAL PERSONAL 413,357 ** 413,357 413,357 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 6,151,830 ** 6,151,830 6,151,830 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 20,130 ** 20,130 20,130 O. S. SPECIAL INVENTORY 1,108 ** 1,108 1,108 S. ------------------- ----------------- ----------------- SUBTOTALS: 99,607,878 98,981,080 99,607,878 LESS TOTAL DEDUCTIONS: 19,944,450 20,141,248 19,944,450 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 79,663,428 78,839,832 79,663,428 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 18,165,193 18,165,193 -------------- --------- -------------- CAP VALUE LOSS: 487,450 495,477 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,291,807 1,480,578 ACRES & FRM/RNCH IMPRV: 45,160,530 1.0148 44,501,902 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,296,890 1.1472 8,103,882 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,944,450 20,141,248 TOTAL TAXABLE VALUE: 54,457,420 52,605,784
