DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:22 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 174-910 Etoile 174 Nacogdoches ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 25,547,480 .9487 26,928,934 25,547,480 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 3,041,570 .8169 3,723,308 3,041,570 C. D. RURAL REAL (TAXABLE) 12,026,930 1.0386 11,579,785 12,026,930 D. F1. COMMERCIAL REAL 590,250 ** 590,250 590,250 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 11,950 ** 11,950 11,950 G. J. UTILITIES 1,393,660 ** 1,393,660 1,393,660 J. L1. COMMERCIAL PERSONAL 253,700 ** 253,700 253,700 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 842,980 ** 842,980 842,980 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 95,050 ** 95,050 95,050 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 43,803,570 45,419,617 43,803,570 LESS TOTAL DEDUCTIONS: 10,964,750 11,284,796 10,964,750 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 32,838,820 34,134,821 32,838,820 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,362,130 7,362,130 -------------- --------- -------------- CAP VALUE LOSS: 374,420 394,666 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,228,200 3,528,000 ACRES & FRM/RNCH IMPRV: 4,260,950 1.1466 3,716,161 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,765,980 .9876 7,863,624 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 10,964,750 11,284,796 TOTAL TAXABLE VALUE: 12,026,930 11,579,785
