DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 20:22 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 174 Nacogdoches 174-906 Woden -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 106394 291,480 304,092 .9585 TXG06 112449 127,590 122,073 1.0451 TXG06 115667 111,390 111,059 1.0029 TXG06 119927 30,880 40,422 .7639 TXG06 181636 409,850 403,840 1.0148 TXG06 185332 113,930 115,007 .9906 TXG06 186057 1,428,130 1,437,041 .9937 TXG06 188226 2,402,460 2,443,300 .9832 TXO06 011376 16,810 17,220 .9761 Total Self-Reported Mineral Value: 4,989,620 Divided by ISD Mineral Ratio: .9877** Estimated PTD Mineral Value: 5,051,757 ** See Stratified Ratio Detail report for more data
