DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:22 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 174 Nacogdoches 174-903 Garrison -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU174 3600 262,340 235,422 1.1143 PSU174 5400 140,630 138,634 1.0143 TXG06 171529 434,520 443,358 .9800 TXG06 177347 123,330 131,648 .9368 TXG06 179127 845,420 800,758 1.0557 TXG06 183628 1,228,670 1,338,078 .9182 TXG06 185768 1,051,980 1,072,627 .9807 TXG06 186665 962,360 957,113 1.0054 TXG06 186749 1,577,480 1,468,020 1.0745 TXG06 187977 1,916,470 2,124,228 .9021 TXG06 189898 631,270 657,135 .9606 TXG06 190988 1,221,310 1,187,861 1.0281 TXG06 191953 1,062,780 1,114,915 .9532 TXG06 192075 708,110 722,241 .9804 TXG06 192847 814,060 783,880 1.0385 Total Self-Reported Mineral Value: 30,913,180 Divided by ISD Mineral Ratio: .9852** Estimated PTD Mineral Value: 31,377,568 ** See Stratified Ratio Detail report for more data
